| Revenue | DKK 4,4M | -18% |
| EBITDA | DKK -43,4M | -1320% |
| Net profit | DKK 7,6M | +208% |
| Total assets | DKK 24,2M | -66% |
| Equity | DKK -1,5M | +84% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 6.533 | 5.825 | 5.392 | 5.364 | 4.421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.699 | -7.653 | 2.049 | -3.056 | -43.394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.699 | -7.653 | 2.049 | -3.056 | -43.394 |
| Net financials | -5.856 | 8.168 | -2.429 | -3.990 | -7.880 |
| Profit before tax | -2.157 | 515 | -380 | -7.046 | 7.634 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.157 | 515 | -380 | -7.046 | 7.634 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 95.851 | 82.131 | 79.228 | 71.266 | 24.233 |
| Equity | -19.577 | -2.219 | -2.295 | -9.030 | -1.462 |
| Long-term debt | 110.238 | 80.126 | 77.356 | 75.865 | 0 |
| Short-term debt | 5.189 | 4.224 | 4.167 | 4.431 | 25.695 |
| Total debt | 115.427 | 84.350 | 81.523 | 80.297 | 25.695 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Unofficial title | Unofficial title | 2007 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Jan Leth Christensen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Gunner Aron William Ruben | Board of Directors | 0 companies |