| Revenue | DKK -129K | +382% |
| EBITDA | DKK -129K | -382% |
| Net profit | DKK 6,5M | -35% |
| Total assets | DKK 230,5M | +124% |
| Equity | DKK 86,9M | +185% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -6 | -2 | 37.580 | -27 | -129 |
| Staff expenses | -0 | -0 | -16.120 | -0 | -0 |
| EBITDA | -6 | -2 | 21.460 | -27 | -129 |
| Depreciation & amort. | -0 | -0 | -35 | -0 | -0 |
| EBIT | -6 | -2 | 21.425 | -27 | -129 |
| Net financials | 3.353 | 11.734 | -148 | 9.719 | 5.150 |
| Profit before tax | 3.347 | 11.732 | 21.277 | 9.692 | 5.021 |
| Tax | -1 | -1 | 5.026 | -335 | -1.450 |
| Net profit | 3.348 | 11.733 | 16.252 | 10.027 | 6.471 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.660 | 24.598 | 101.076 | 102.786 | 230.537 |
| Equity | 13.604 | 19.292 | 36.635 | 30.481 | 86.925 |
| Long-term debt | 939 | 1.889 | 2.615 | 51.626 | 121.770 |
| Short-term debt | 1.117 | 3.417 | 61.826 | 20.679 | 21.841 |
| Total debt | 2.057 | 5.306 | 64.441 | 72.305 | 143.612 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JG Management | Management | 2024 |
HD Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Geisler | Management | 0 companies |
| Henrik Deichmann Arent | Management | 0 companies |
| Søren Grud Rosenmeier | Board of Directors | 0 companies |
| Louise In Birk Delfs | Board of Directors | 0 companies |
| Martin Jørgensen | Deputy Chairman | 0 companies |
| Agner Nørgaard Mark | Chairman | 0 companies |
| Helena Jose Sardinha Petersen | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Board of Directors | 0 companies |