| Revenue | DKK -70K | -52% |
| EBITDA | DKK -283K | +34% |
| Net profit | DKK -719K | +74% |
| Total assets | DKK 70,7M | +4% |
| Equity | DKK 58,1M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -54 | -23 | -22 | -145 | -70 |
| Staff expenses | -335 | -222 | -384 | -282 | -213 |
| EBITDA | -389 | -244 | -406 | -426 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -389 | -244 | -406 | -426 | -283 |
| Net financials | 43.902 | 163 | -2.986 | -2.452 | -590 |
| Profit before tax | 43.513 | -82 | -3.392 | -2.878 | -873 |
| Tax | -0 | -94 | -389 | -136 | -154 |
| Net profit | 43.513 | 13 | -3.003 | -2.742 | -719 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.313 | 68.628 | 68.572 | 68.100 | 70.713 |
| Equity | 64.536 | 64.549 | 61.546 | 58.804 | 58.085 |
| Long-term debt | 0 | 0 | 20 | 20 | 21 |
| Short-term debt | 3.776 | 4.079 | 7.007 | 9.277 | 12.608 |
| Total debt | 3.776 | 4.079 | 7.026 | 9.297 | 12.629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SL Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 33.33–49.99% | 33.33% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Larsen | Management | 0 companies |
| Joan Thorsted Thulesen | Board of Directors | 0 companies |
| Henrik Broksø Thulesen | Chairman | 0 companies |
| Jens Bertel Rasmussen | Chairman | 0 companies |
| Lene Høj Larsen | Board of Directors | 0 companies |