| Revenue | DKK 4,6M | +120% |
| EBITDA | DKK 4,6M | +120% |
| Net profit | DKK 2M | +657% |
| Total assets | DKK 52,1M | +21% |
| Equity | DKK 13,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 906 | 865 | 873 | 1.069 | 1.304 | 1.415 | 1.861 | 2.229 | 2.563 | 2.407 | 2.568 | 2.377 | 2.097 | 4.615 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 777 | 865 | 873 | 1.069 | 1.304 | 1.415 | 1.861 | 2.229 | 2.563 | 2.407 | 2.568 | 2.377 | 2.097 | 4.615 |
| Depreciation & amort. | 114 | 164 | 168 | -268 | -268 | -290 | -484 | -451 | -470 | -476 | -519 | -552 | -564 | -616 |
| EBIT | 662 | 702 | 704 | 802 | 1.037 | 1.125 | 1.378 | 1.778 | 2.093 | 1.931 | 2.050 | 1.825 | 1.533 | 3.999 |
| Net financials | -452 | -337 | -352 | -318 | -298 | -276 | -512 | -577 | -568 | -491 | -538 | -932 | -1.275 | -1.392 |
| Profit before tax | 211 | 365 | 352 | 483 | 739 | 849 | 866 | 1.201 | 1.525 | 1.440 | 1.511 | 893 | 258 | 2.607 |
| Tax | 52 | 74 | 87 | 136 | 164 | 186 | 192 | 290 | 397 | 382 | 390 | 259 | -2 | 645 |
| Net profit | 158 | 290 | 265 | 348 | 575 | 663 | 674 | 911 | 1.127 | 1.058 | 1.122 | 634 | 259 | 1.962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.156 | 15.763 | 15.740 | 20.573 | 21.581 | 20.957 | 36.805 | 36.561 | 36.582 | 37.590 | 42.806 | 42.754 | 42.996 | 52.147 |
| Equity | 1.763 | 3.928 | 4.193 | 4.541 | 5.116 | 5.779 | 6.453 | 7.364 | 8.491 | 9.549 | 10.671 | 11.305 | 11.564 | 13.526 |
| Long-term debt | 12.644 | 10.513 | 10.534 | 14.380 | 14.770 | 13.950 | 28.124 | 27.347 | 25.984 | 25.070 | 28.800 | 28.199 | 27.783 | 34.991 |
| Short-term debt | 597 | 1.156 | 853 | 1.518 | 1.586 | 1.149 | 2.196 | 1.850 | 2.107 | 2.971 | 3.335 | 3.250 | 3.649 | 3.629 |
| Total debt | 13.241 | 11.669 | 11.387 | 15.897 | 16.356 | 15.100 | 30.320 | 29.197 | 28.091 | 28.041 | 32.135 | 31.449 | 31.432 | 38.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAAM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| René Mathiassen | Management | 0 companies |