| Revenue | DKK -20K | -199% |
| EBITDA | DKK -11K | -155% |
| Net profit | DKK -16K | -124% |
| Total assets | DKK 54K | +25% |
| Equity | DKK -258K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 624 | 515 | 175 | -15 | 20 | -20 |
| Staff expenses | -0 | -147 | -128 | -1 | -0 | -0 |
| EBITDA | -22 | -165 | 47 | -16 | 20 | -11 |
| Depreciation & amort. | 39 | -4 | -22 | -0 | -0 | -0 |
| EBIT | -61 | -169 | 25 | -16 | 20 | -11 |
| Net financials | -6 | -25 | -27 | -5 | 0 | 0 |
| Profit before tax | -66 | -194 | -2 | -21 | 20 | -11 |
| Tax | -30 | 57 | -0 | -34 | -45 | 4 |
| Net profit | -36 | -251 | -2 | 14 | 65 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 403 | 262 | 61 | 45 | 44 | 54 |
| Equity | 87 | -319 | -321 | -308 | -243 | -258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 581 | 382 | 353 | 286 | 313 |
| Total debt | 316 | 581 | 382 | 353 | 286 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Audit | Audit | 2007 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tidemann&Co ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Levin | Audit | 0 companies |
| Kasper Tidemann | Chief Executive Officer | 0 companies |
| Jens Christian Toft-Petersen | Board of Directors | 0 companies |
| Per Tidemann | Chairman | 0 companies |
| Thomas Kirk | Chairman | 0 companies |
| Anders Østergaard Jensen | Board of Directors | 0 companies |