| Revenue | DKK 618K | -38% |
| EBITDA | DKK 2,9M | +2463% |
| Net profit | DKK 2,6M | +825% |
| Total assets | DKK 36M | +16% |
| Equity | DKK 17,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 534 | 976 | 1.495 | 1.003 | 1.048 | 1.147 | 1.349 | 1.228 | 1.393 | 819 | 909 | 1.003 | 618 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 669 | 1.012 | 4.014 | 1.789 | 228 | 1.147 | 1.449 | 6.012 | 3.608 | -681 | 1.409 | 113 | 2.908 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 669 | 1.012 | 4.014 | 1.789 | 228 | 1.147 | 1.449 | 6.012 | 3.608 | -681 | 1.409 | 113 | 2.908 |
| Net financials | -214 | -400 | -426 | -369 | -106 | -156 | -123 | -137 | -116 | 14 | -44 | -581 | 484 |
| Profit before tax | 455 | 611 | 3.588 | 1.420 | 122 | 991 | 1.326 | 5.876 | 3.492 | -667 | 1.365 | -468 | 3.392 |
| Tax | 114 | 134 | 817 | 233 | 29 | 218 | 292 | 1.293 | 755 | -147 | 300 | -103 | 746 |
| Net profit | 341 | 478 | 2.771 | 1.187 | 93 | 773 | 1.034 | 4.583 | 2.737 | -520 | 1.065 | -365 | 2.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.497 | 21.630 | 24.508 | 25.159 | 23.981 | 24.201 | 22.924 | 28.167 | 27.350 | 25.756 | 26.723 | 31.085 | 36.027 |
| Equity | 2.783 | 3.261 | 6.032 | 7.218 | 7.312 | 8.085 | 7.652 | 12.235 | 14.972 | 14.453 | 15.517 | 15.152 | 17.798 |
| Long-term debt | 16.633 | 16.235 | 15.831 | 15.271 | 14.353 | 13.753 | 12.803 | 12.123 | 8.599 | 7.932 | 7.407 | 12.987 | 14.690 |
| Short-term debt | 1.275 | 1.197 | 1.167 | 1.171 | 998 | 1.029 | 1.112 | 1.403 | 943 | 838 | 1.123 | 507 | 597 |
| Total debt | 17.908 | 17.432 | 16.998 | 16.443 | 15.351 | 14.782 | 13.915 | 13.526 | 9.542 | 8.770 | 8.530 | 13.495 | 15.286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Founder | Founder | 2007 | — | — |
MS Management | Management | 2023 | — | — |
JJ Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIVE EJENDOMME ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bøttger | Founder | 0 companies |
| Morten Sonne Westergaard | Management | 0 companies |
| Jacob Jaque Andersen | Management | 0 companies |