| Revenue | DKK -70K | +168% |
| EBITDA | DKK -1,1M | -17% |
| Net profit | DKK 11,5M | +8% |
| Total assets | DKK 75,3M | +18% |
| Equity | DKK 68,8M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -13 | -14 | -18 | -23 | -13 | 62.860 | -541 | -14 | -236 | -26 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.101 | -580 | -579 | -577 | -907 | -1.017 |
| EBITDA | -11 | -12 | -13 | -14 | -18 | -23 | -13 | 61.759 | -1.121 | -593 | -813 | -933 | -1.090 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -13 | -14 | -18 | -23 | -13 | 61.759 | -1.121 | -593 | -813 | -933 | -1.090 |
| Net financials | 1.330 | 2.268 | 2.298 | 4.774 | 2.006 | 3.979 | -2.608 | 67.412 | 20.869 | 4.669 | -8.794 | 14.632 | 15.829 |
| Profit before tax | 1.320 | 2.256 | 2.285 | 4.760 | 1.988 | 3.956 | -2.621 | 66.282 | 20.199 | 3.963 | -9.622 | 13.661 | 14.742 |
| Tax | 125 | 300 | 299 | 800 | -115 | 410 | 97 | 751 | 4.551 | 888 | -2.112 | 3.018 | 3.242 |
| Net profit | 1.195 | 1.956 | 1.986 | 3.960 | 2.103 | 3.546 | -2.718 | 65.532 | 15.648 | 3.075 | -7.510 | 10.643 | 11.496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.374 | 11.639 | 14.831 | 19.079 | 22.740 | 24.687 | 19.229 | 70.214 | 85.686 | 83.672 | 68.697 | 63.506 | 75.251 |
| Equity | 7.952 | 8.847 | 9.868 | 13.019 | 14.040 | 16.836 | 11.291 | 69.272 | 80.220 | 77.295 | 62.785 | 63.311 | 68.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.423 | 2.792 | 4.963 | 6.061 | 8.700 | 7.851 | 7.938 | 942 | 5.466 | 6.377 | 5.912 | 195 | 6.443 |
| Total debt | 1.423 | 2.792 | 4.963 | 6.061 | 8.700 | 7.851 | 7.938 | 942 | 5.466 | 6.377 | 5.912 | 195 | 6.443 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|