| Revenue | DKK 3,4M | +297% |
| EBITDA | DKK 2,9M | +571% |
| Net profit | DKK 2,2M | +1103% |
| Total assets | DKK 10,4M | +9% |
| Equity | DKK 9,2M | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 233 | 441 | -50 | 1.378 | 911 | 1.146 | 3.219 | 720 | 786 | 940 | 585 | 850 | 3.374 |
| Staff expenses | -185 | -184 | -199 | -175 | -91 | -397 | -364 | -366 | -365 | -457 | -303 | -286 | -418 | -476 |
| EBITDA | -184 | 49 | 241 | -225 | 1.288 | 514 | 782 | 2.853 | 332 | 329 | 576 | 299 | 432 | 2.898 |
| Depreciation & amort. | -17 | -39 | -117 | -14 | -139 | -167 | -193 | -180 | -195 | -211 | -153 | -153 | -153 | -121 |
| EBIT | -201 | 9 | 124 | -238 | 1.148 | 347 | 589 | 2.674 | 137 | 119 | 423 | 147 | 280 | 2.777 |
| Net financials | -417 | -74 | -74 | -157 | -187 | -81 | -40 | -40 | -10 | -25 | -26 | -135 | -2 | -30 |
| Profit before tax | -618 | -64 | 50 | -395 | 961 | 266 | 549 | 2.634 | 126 | 93 | 397 | 12 | 278 | 2.747 |
| Tax | -0 | -0 | -0 | -897 | 214 | 383 | -0 | 363 | 27 | 242 | 110 | 36 | 95 | 544 |
| Net profit | -618 | -64 | 50 | 502 | 747 | -116 | 549 | 2.270 | 99 | -148 | 287 | -24 | 183 | 2.203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.973 | 6.354 | 9.159 | 12.573 | 12.587 | 10.166 | 11.636 | 10.643 | 11.342 | 10.024 | 9.589 | 9.510 | 9.592 | 10.426 |
| Equity | -2.809 | 5.608 | 5.658 | 6.160 | 6.907 | 6.790 | 7.339 | 9.610 | 6.709 | 6.561 | 6.848 | 6.823 | 7.006 | 9.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.781 | 745 | 3.501 | 6.413 | 5.681 | 3.375 | 4.296 | 1.033 | 4.633 | 3.463 | 2.742 | 2.686 | 2.585 | 1.217 |
| Total debt | 10.781 | 745 | 3.501 | 6.413 | 5.681 | 3.375 | 4.296 | 1.033 | 4.633 | 3.463 | 2.742 | 2.686 | 2.585 | 1.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMN HOLDING HEMMET ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møgelgaard Nielsen | Management | 0 companies |