| Revenue | DKK -1K | +10% |
| EBITDA | DKK -1K | -10% |
| Net profit | DKK -22K | -4% |
| Total assets | DKK 53K | -2% |
| Equity | DKK -527K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -6 | -6 | -5 | -5 | -6 | -7 | -7 | -6 | -7 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | -6 | -6 | -6 | -5 | -5 | -6 | -7 | -7 | -6 | -7 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -6 | -6 | -6 | -5 | -5 | -6 | -7 | -7 | -6 | -7 | -1 | -1 |
| Net financials | 245 | -108 | 39 | -169 | 71 | -322 | -128 | -77 | -345 | -363 | 221 | -14 | -20 | -21 |
| Profit before tax | 245 | -115 | 33 | -176 | 64 | -327 | -133 | -83 | -351 | -370 | 215 | -21 | -21 | -22 |
| Tax | -3 | -0 | -0 | 10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 248 | -115 | 33 | -186 | 74 | -327 | -133 | -83 | -351 | -370 | 215 | -21 | -21 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.271 | 4.023 | 3.847 | 3.537 | 3.425 | 2.877 | 2.527 | 2.484 | 2.052 | 1.942 | 1.959 | 55 | 54 | 53 |
| Equity | 975 | 764 | 699 | 513 | 587 | 260 | 127 | 44 | -307 | -678 | -463 | -484 | -505 | -527 |
| Long-term debt | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.214 | 3.259 | 3.148 | 3.024 | 2.837 | 2.617 | 2.400 | 2.440 | 2.360 | 2.384 | 2.421 | 539 | 559 | 579 |
| Total debt | 3.296 | 3.259 | 3.148 | 3.024 | 2.837 | 2.617 | 2.400 | 2.440 | 2.360 | 2.384 | 2.421 | 539 | 559 | 579 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|