| Revenue | DKK -28K | -42% |
| EBITDA | DKK -28K | +42% |
| Net profit | DKK -350K | +81% |
| Total assets | DKK 47,6M | -9% |
| Equity | DKK 29,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -13 | -13 | -8 | -8 | -1 | -7 | -6 | -9 | -8 | -18 | -10 | -49 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -11 | -6 | -8 | -8 | -1 | -7 | -6 | -9 | -8 | -18 | -10 | -49 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 |
| EBIT | -25 | -11 | -6 | -8 | -8 | -1 | -7 | -6 | -9 | -8 | -18 | -10 | -89 | -28 |
| Net financials | 266 | 1.714 | 2.831 | -473 | 1.589 | 623 | 1.454 | 1.588 | 2.093 | 5.532 | 6.246 | 10.069 | -2.246 | -556 |
| Profit before tax | 242 | 1.704 | 2.826 | -481 | 1.581 | 622 | 1.447 | 1.582 | 2.084 | 5.524 | 6.228 | 10.059 | -2.335 | -584 |
| Tax | -7 | 1 | 4 | -3 | 26 | -0 | -0 | -0 | -0 | 575 | 481 | -228 | -516 | -234 |
| Net profit | 249 | 1.703 | 2.822 | -478 | 1.555 | 622 | 1.447 | 1.582 | 2.084 | 4.949 | 5.747 | 10.288 | -1.819 | -350 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.104 | 6.783 | 9.703 | 9.026 | 10.562 | 11.096 | 12.509 | 14.071 | 16.643 | 22.046 | 27.884 | 53.924 | 52.035 | 47.577 |
| Equity | 5.052 | 6.755 | 9.480 | 8.962 | 10.457 | 11.050 | 12.394 | 13.870 | 15.846 | 20.685 | 26.319 | 36.492 | 34.555 | 29.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.325 | 16.978 | 17.657 |
| Short-term debt | 51 | 28 | 223 | 64 | 105 | 46 | 116 | 201 | 797 | 786 | 577 | 357 | 268 | 207 |
| Total debt | 51 | 28 | 223 | 64 | 105 | 46 | 116 | 201 | 797 | 786 | 577 | 16.681 | 17.246 | 17.864 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|