| Revenue | DKK 337K | +43% |
| EBITDA | DKK -177K | -220% |
| Net profit | DKK -278K | -345% |
| Total assets | DKK 668K | -24% |
| Equity | DKK -329K | -549% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 113 | 192 | 31 | 69 | 30 | 163 | 235 | 337 |
| Staff expenses | -0 | -45 | -1 | -0 | -0 | -0 | -0 | -88 | -514 |
| EBITDA | 4 | 69 | 190 | 31 | 69 | 30 | 163 | 148 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -26 | -0 | -0 | -78 |
| EBIT | 4 | 69 | 190 | 31 | 67 | 4 | 163 | 148 | -254 |
| Net financials | -19 | -16 | -13 | -10 | -5 | -23 | -40 | -2 | -24 |
| Profit before tax | -15 | 52 | 177 | 22 | 62 | -19 | 123 | 146 | -278 |
| Tax | -0 | -0 | -162 | 11 | 15 | -1 | 25 | 32 | -0 |
| Net profit | -15 | 52 | 339 | 11 | 47 | -18 | 98 | 114 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 | 11 | 173 | 306 | 336 | 374 | 940 | 876 | 668 |
| Equity | -665 | -613 | -274 | -263 | -216 | -262 | -164 | -51 | -329 |
| Long-term debt | 158 | 108 | 76 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 518 | 516 | 371 | 569 | 551 | 636 | 1.104 | 926 | 997 |
| Total debt | 676 | 624 | 447 | 569 | 551 | 636 | 1.104 | 926 | 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
TØ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKJ INDUSTRIES ApS | Company | 33.3% | 33.3% | 2007 |
PASSIV INVEST I ApS | Company | 50.0% | 50.0% | 2012 |
LELK HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Meggele Hertzberg Krogh Thomsen | Chief Executive Officer | 0 companies |
| Thure Østergaard | Management | 0 companies |