| Revenue | DKK 3,7M | -23% |
| EBITDA | DKK -714K | -226% |
| Net profit | DKK -437K | -142% |
| Total assets | DKK 22,7M | +23% |
| Equity | DKK 9,1M | -13% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.938 | 5.109 | 4.960 | 4.840 | 3.711 |
| Staff expenses | -3.962 | -4.391 | -3.972 | -4.272 | -4.426 |
| EBITDA | 1.977 | 718 | 988 | 568 | -714 |
| Depreciation & amort. | -396 | -34 | -0 | -72 | -152 |
| EBIT | 1.581 | 684 | 988 | 496 | -866 |
| Net financials | 1.020 | 946 | 293 | 841 | 321 |
| Profit before tax | 2.601 | 1.629 | 1.282 | 1.337 | -552 |
| Tax | 447 | 359 | 282 | 296 | -115 |
| Net profit | 2.154 | 1.270 | 1.000 | 1.040 | -437 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.247 | 14.736 | 18.240 | 18.491 | 22.705 |
| Equity | 10.173 | 11.683 | 11.546 | 10.557 | 9.145 |
| Long-term debt | 240 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.833 | 3.053 | 6.694 | 7.933 | 13.560 |
| Total debt | 6.073 | 3.053 | 6.694 | 7.933 | 13.560 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (10) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Eskildsen | Chief Executive Officer | 0 companies |
| Anders Cleemann | Board of Directors | 0 companies |
| Anders Hesselbjerg Eskildsen | Board of Directors | 0 companies |
| Chris Bigler | Board of Directors | 0 companies |
| Charlotte Hesselbjerg Eskildsen | Chairman | 0 companies |
| Henrik Theilbjørn | Chairman | 0 companies |
| Mikkel Vendelin Olesen | Board of Directors | 0 companies |
| Niels-Ole Nørgaard Mikkelsen | Chairman | 0 companies |
| Anders Boelskift | Board of Directors | 0 companies |
| Jackie Phillip Michelsen | Board of Directors | 0 companies |
| Peter Fabrin | Chairman | 0 companies |
| Mads Henrik Ryder | Board of Directors | 0 companies |
| Alexander Vilhelm Martensen-Larsen | Chairman | 0 companies |