| Revenue | DKK -7K | +3% |
| EBITDA | DKK -7K | -3% |
| Net profit | DKK -6K | -5% |
| Total assets | DKK 76K | +3% |
| Equity | DKK 25K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -122 | 108 | -72 | -49 | -13 | -6 | 11 | -22 | -13 | -11 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -1.125 | -72 | -49 | -13 | -6 | 68 | -22 | -13 | -11 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -741 | 29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -1.125 | -72 | -49 | -13 | -747 | 40 | -22 | -13 | -11 | -7 | -7 | -7 | -7 |
| Net financials | 1 | 12 | 70 | 70 | 4 | -74 | -69 | -11 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | -61 | -1.114 | -2 | 21 | -8 | -821 | -29 | -33 | -13 | -11 | -6 | -6 | -6 | -6 |
| Tax | 30 | 30 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 |
| Net profit | -91 | -1.143 | -2 | 17 | -8 | -821 | -29 | -33 | -13 | -11 | -4 | -6 | -6 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.011 | 3.570 | 3.517 | 3.529 | 216 | 3.302 | 546 | 522 | 68 | 68 | 71 | 72 | 74 | 76 |
| Equity | 4.640 | 3.497 | 3.495 | 211 | 203 | 132 | 104 | 70 | 58 | 47 | 42 | 37 | 31 | 25 |
| Long-term debt | 8.447 | 0 | 0 | 0 | 0 | 2.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 73 | 22 | 17 | 13 | 516 | 442 | 452 | 10 | 21 | 28 | 36 | 43 | 51 |
| Total debt | 4.371 | 73 | 22 | 3.317 | 13 | 3.169 | 442 | 452 | 10 | 21 | 28 | 36 | 43 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2007 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
NT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mentzler Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Johannes Andersen | Management | 0 companies |
| Mikael Wiese Mentzler | Chief Executive Officer | 0 companies |
| Nicolai Terpager Mentzler | Management | 0 companies |
| Peter Henriksen | Chairman | 0 companies |