| Revenue | DKK 3,6M | +27% |
| EBITDA | DKK 886K | +120% |
| Net profit | DKK 5,8M | +248% |
| Total assets | DKK 149M | -1% |
| Equity | DKK 148M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.724 | — | 16.123 | 2.160 | 852 | 2.868 | 3.641 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.997 | 164 | 16.123 | 2.160 | 8.981 | -4.495 | 886 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.997 | 164 | 16.123 | 2.160 | 8.981 | -4.495 | 886 |
| Net financials | -10.585 | 58.744 | 558 | 1.782 | 33.780 | 668 | 763 |
| Profit before tax | -18.583 | 58.908 | 16.681 | 3.943 | 42.762 | -3.827 | 1.649 |
| Tax | -0 | -0 | -19.315 | 823 | 988 | 105 | -4.162 |
| Net profit | -18.583 | 58.908 | 35.996 | 3.119 | 41.774 | -3.932 | 5.811 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 70.636 | 66.184 | 102.155 | 150.540 | 153.795 | 150.300 | 148.991 |
| Equity | -207.468 | 65.193 | 101.189 | 104.308 | 146.082 | 142.150 | 147.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278.105 | 991 | 966 | 46.232 | 7.713 | 8.150 | 1.030 |
| Total debt | 278.105 | 991 | 966 | 46.232 | 7.713 | 8.150 | 1.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CP Management | Management | 2009 | — | — |
HL Founder | Founder | 2007 | — | — |
PJ Unofficial title | Unofficial title | 2021 | — | — |
KS Management | Management | 2009 | — | — |
MC Management | Management | 2008 | — | — |
KW Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2008 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bertil Rydström | Chief Executive Officer | 0 companies |
| Christian Poul Gjersøe | Management | 0 companies |
| H2O LuxCo S.a.r.l. | Founder | 0 companies |
| Poul Jagd Mogensen | Unofficial title | 0 companies |
| Kim Schlichter | Management | 0 companies |
| Marc Chaidan Hansen | Management | 0 companies |
| Karina Wulff | Management | 0 companies |
| Ole Meier Sørensen | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Jens Skovlunde Pedersen | Board of Directors | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Carl Edgar Serge Vøgg | Deputy Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Merete Kjær Buchgreitz | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| Tommas Jakobsen | Deputy Chairman | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Peter Back | Chairman | 0 companies |