| Revenue | DKK -45K | +89% |
| EBITDA | DKK -45K | -89% |
| Net profit | DKK 1,2M | +38% |
| Total assets | DKK 6,5M | +20% |
| Equity | DKK 5,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -11 | -17 | -17 | -5 | -8 | -9 | -28 | -13 | -22 | -24 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -109 | 590 | -11 | -17 | -17 | -5 | -8 | -9 | -28 | -13 | -22 | -24 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | -109 | 590 | -11 | -17 | -17 | -5 | -8 | -9 | -28 | -13 | -22 | -24 | -45 |
| Net financials | 51 | -109 | 598 | 805 | 606 | 757 | 759 | 701 | 336 | 799 | 480 | 463 | 989 | 1.336 |
| Profit before tax | 44 | -117 | 592 | 794 | 588 | 740 | 753 | 693 | 327 | 771 | 468 | 442 | 966 | 1.292 |
| Tax | -1 | -4 | -1 | 1 | -3 | -8 | -1 | -1 | -4 | -9 | -27 | 45 | 67 | 55 |
| Net profit | 45 | -113 | 593 | 793 | 591 | 747 | 754 | 694 | 330 | 780 | 495 | 396 | 899 | 1.236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 375 | 1.113 | 1.920 | 2.337 | 2.843 | 3.102 | 3.543 | 3.352 | 4.041 | 4.457 | 4.472 | 5.372 | 6.465 |
| Equity | 396 | 283 | 876 | 1.621 | 1.912 | 2.359 | 2.864 | 3.358 | 3.288 | 3.918 | 4.113 | 4.309 | 5.149 | 5.885 |
| Long-term debt | 0 | 0 | 140 | 195 | 195 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 216 | 555 |
| Short-term debt | 157 | 92 | 96 | 104 | 230 | 483 | 238 | 185 | 63 | 123 | 164 | 163 | 8 | 25 |
| Total debt | 157 | 92 | 236 | 299 | 425 | 483 | 238 | 185 | 63 | 123 | 344 | 163 | 223 | 580 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|