| Revenue | DKK 14,8M | +9% |
| EBITDA | DKK 3,1M | +50% |
| Net profit | DKK 1,7M | +52% |
| Total assets | DKK 7,3M | +7% |
| Equity | DKK 3,6M | +45% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.237 | 10.031 | 13.197 | 13.568 | 14.846 |
| Staff expenses | -7.170 | -8.602 | -12.127 | -11.526 | -11.783 |
| EBITDA | 1.068 | 1.429 | 1.070 | 2.042 | 3.063 |
| Depreciation & amort. | -140 | -143 | -459 | -568 | -826 |
| EBIT | 927 | 1.286 | 611 | 1.474 | 2.238 |
| Net financials | -17 | -21 | -88 | -38 | -48 |
| Profit before tax | 910 | 1.265 | 523 | 1.436 | 2.190 |
| Tax | 200 | 261 | 131 | 318 | 486 |
| Net profit | 710 | 986 | 392 | 1.118 | 1.704 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.574 | 5.241 | 7.239 | 6.839 | 7.296 |
| Equity | 1.561 | 1.846 | 1.538 | 2.456 | 3.560 |
| Long-term debt | 0 | 261 | 0 | 195 | 536 |
| Short-term debt | 2.968 | 3.071 | 5.507 | 3.825 | 2.887 |
| Total debt | 2.968 | 3.331 | 5.507 | 4.020 | 3.423 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kyllesbech Nielsen | Management | 0 companies |