| Revenue | DKK -70K | +28% |
| EBITDA | DKK -70K | -28% |
| Net profit | DKK 86K | -56% |
| Total assets | DKK 12,3M | -1% |
| Equity | DKK 12,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -382 | -40 | -36 | -15 | 12 | -199 | -229 | -69 | -20 | -2 | -33 | 3.587 | -55 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -382 | -40 | -36 | -15 | 12 | -199 | -229 | -69 | -20 | -2 | -33 | 3.587 | -55 | -70 |
| Depreciation & amort. | -128 | -139 | -139 | -142 | -142 | -142 | -114 | -86 | -86 | -86 | -86 | -29 | -0 | -0 |
| EBIT | -510 | -180 | -175 | -156 | -129 | -341 | -343 | -156 | -106 | -89 | -120 | 3.558 | -55 | -70 |
| Net financials | -50 | -57 | 3 | -0 | -0 | 204 | -12 | 203 | 217 | 924 | -293 | 365 | 313 | 190 |
| Profit before tax | -560 | -237 | -173 | -156 | -129 | -136 | -355 | 47 | 111 | 835 | -413 | 3.923 | 258 | 119 |
| Tax | -57 | -1 | -75 | 1 | -0 | 7 | -0 | 2 | 2 | 44 | -12 | 452 | 61 | 33 |
| Net profit | -503 | -236 | -98 | -157 | -129 | -143 | -355 | 45 | 109 | 791 | -401 | 3.471 | 197 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.501 | 4.419 | 4.105 | 3.155 | 2.938 | 10.440 | 10.522 | 10.462 | 10.361 | 10.520 | 10.152 | 12.448 | 12.467 | 12.347 |
| Equity | 3.099 | 2.863 | 2.765 | 2.608 | 2.478 | 10.379 | 9.921 | 9.860 | 9.769 | 10.450 | 9.749 | 12.270 | 12.349 | 12.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.402 | 1.556 | 1.340 | 548 | 460 | 61 | 602 | 602 | 591 | 70 | 403 | 178 | 119 | 35 |
| Total debt | 1.402 | 1.556 | 1.340 | 548 | 460 | 61 | 602 | 602 | 591 | 70 | 403 | 178 | 119 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|