| Revenue | DKK 7,6M | +0% |
| EBITDA | DKK 4,6M | -1% |
| Net profit | DKK 3,4M | +2% |
| Total assets | DKK 12,1M | +2% |
| Equity | DKK 7,2M | +4% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.948 | 7.005 | 6.835 | 7.608 | 7.621 |
| Staff expenses | -2.381 | -2.581 | -2.889 | -2.947 | -2.994 |
| EBITDA | 5.567 | 4.424 | 3.946 | 4.662 | 4.627 |
| Depreciation & amort. | -251 | -301 | -315 | -492 | -350 |
| EBIT | 5.316 | 4.123 | 3.631 | 4.170 | 4.277 |
| Net financials | -22 | -42 | 50 | 65 | 22 |
| Profit before tax | 5.294 | 4.081 | 3.681 | 4.235 | 4.300 |
| Tax | 1.168 | 894 | 812 | 933 | 947 |
| Net profit | 4.126 | 3.187 | 2.869 | 3.302 | 3.353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.645 | 11.198 | 11.286 | 11.833 | 12.090 |
| Equity | 6.971 | 6.357 | 6.226 | 6.928 | 7.181 |
| Long-term debt | 1.499 | 150 | 270 | 224 | 175 |
| Short-term debt | 5.146 | 4.619 | 4.712 | 4.588 | 4.658 |
| Total debt | 6.645 | 4.768 | 4.982 | 4.812 | 4.833 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2011 |
| Former (1) | ||
LH Management | Management | 2007 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Chairman | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Haüser | Management | 0 companies |
| Thomas Haüser | Management | 0 companies |
| Thue Roger Ditlevsen | Chairman | 0 companies |
| Lykke Harritz Haüser | Chairman | 0 companies |
| Ane Birgitte Ditlevsen | Board of Directors | 0 companies |