| Revenue | DKK 125K | -17% |
| EBITDA | DKK 125K | -17% |
| Net profit | DKK -19K | -126% |
| Total assets | DKK 5,1M | +1% |
| Equity | DKK 4,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | 393 | 357 | 1.255 | 3.234 | 2.002 | 62 | 187 | 136 | 172 | 150 | 174 | 151 | 125 |
| Staff expenses | -0 | -0 | -0 | -150 | -225 | -402 | -306 | -206 | -64 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 401 | 393 | 357 | 1.105 | 3.009 | 1.600 | -243 | -19 | 73 | 172 | 150 | 174 | 151 | 125 |
| Depreciation & amort. | -46 | -46 | -46 | -46 | -46 | -46 | -46 | -52 | -52 | -52 | -52 | -58 | -58 | -127 |
| EBIT | 356 | 347 | 311 | 1.059 | 2.963 | 1.555 | -289 | -71 | 20 | 119 | 98 | 116 | 93 | -2 |
| Net financials | -552 | -272 | -244 | -282 | -75 | -14 | 14 | -9 | -7 | -6 | -8 | -1 | 0 | -0 |
| Profit before tax | -197 | 76 | 67 | 777 | 2.888 | 1.541 | -275 | -80 | 13 | 113 | 90 | 114 | 93 | -2 |
| Tax | -49 | 19 | -10 | 181 | 635 | 339 | -61 | -17 | 3 | 25 | 20 | 25 | 20 | 17 |
| Net profit | -148 | 57 | 77 | 596 | 2.252 | 1.201 | -214 | -63 | 10 | 88 | 70 | 89 | 73 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.403 | 4.357 | 4.299 | 4.954 | 5.690 | 5.001 | 5.141 | 4.854 | 4.680 | 4.781 | 4.878 | 4.846 | 5.038 | 5.063 |
| Equity | 141 | 198 | 275 | 872 | 3.124 | 4.325 | 4.111 | 4.048 | 4.058 | 4.146 | 4.216 | 4.306 | 4.378 | 4.359 |
| Long-term debt | 3.361 | 3.171 | 2.930 | 2.407 | 1.307 | -291 | -319 | -391 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 742 | 796 | 896 | 1.448 | 1.003 | 385 | 711 | 415 | 200 | 188 | 189 | 31 | 51 | 44 |
| Total debt | 4.102 | 3.967 | 3.826 | 3.855 | 2.310 | 385 | 711 | 415 | 200 | 188 | 189 | 31 | 51 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLMDAM INVEST ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Peder Jensen | Management | 0 companies |