| Revenue | DKK 4,8M | +34% |
| EBITDA | DKK 4,8M | +34% |
| Net profit | DKK 3,3M | +1112% |
| Total assets | DKK 11,5M | -42% |
| Equity | DKK 251K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -431 | -13.602 | 6.255 | -629 | -51 | 2.444 | -19 | -2 | 32 | -52 | -15 | 138 | 3.590 | 4.823 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -431 | -13.602 | 6.255 | -629 | -51 | 2.444 | -895 | -2 | 32 | -52 | -15 | 64 | 3.590 | 4.823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -165 | -2.716 | -597 |
| EBIT | -431 | -13.602 | 6.255 | -629 | -51 | 2.444 | -895 | -2 | 32 | -52 | -15 | -101 | 875 | 4.226 |
| Net financials | -3.077 | -11.656 | -2.269 | 230 | -241 | -1.422 | 2.108 | 72 | 152 | -637 | -207 | -6 | -530 | -42 |
| Profit before tax | -3.508 | -25.258 | 3.986 | -398 | -291 | 1.021 | 1.213 | 69 | 183 | -689 | -222 | -107 | 345 | 4.184 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -525 | -9 | -25 | 76 | 926 |
| Net profit | -3.508 | -25.258 | 3.986 | -398 | -291 | 1.021 | 1.213 | 69 | 183 | -164 | -213 | -83 | 269 | 3.258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.314 | 13.951 | 4.589 | 7.988 | 5.702 | 6.754 | 7.438 | 4.428 | 4.367 | 7.812 | 7.613 | 13.556 | 19.870 | 11.495 |
| Equity | 3.333 | -21.925 | 4.451 | 3.692 | 3.141 | 4.032 | 4.644 | 4.414 | 4.297 | 7.230 | 7.017 | 6.935 | 3.904 | 251 |
| Long-term debt | 0 | 0 | 0 | 4.000 | 2.533 | 2.317 | 0 | 0 | 0 | 0 | 0 | 5.793 | 13.572 | 0 |
| Short-term debt | 23.981 | 35.876 | 138 | 296 | 28 | 406 | 2.794 | 14 | 70 | 582 | 595 | 828 | 2.302 | 10.225 |
| Total debt | 23.981 | 35.876 | 138 | 4.296 | 2.561 | 2.723 | 2.794 | 14 | 70 | 582 | 595 | 6.621 | 15.874 | 10.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMILLA HOLDING AF 2008 ApS | Company | 33.3% | 20.0% | 2025 |
NIKLAS HOLDING AF 2008 ApS | Company | 33.3% | 20.0% | 2025 |
MF HANSEN HOLDING ApS | Company | 10.0% | 50.0% | 2025 |
CHRISTINA HOLDING AF 2008 ApS | Company | 15.0% | 0.0% | 2008 |
| Individual | 15.0% | 0.0% | 2008 | |
| Individual | 15.0% | 0.0% | 2008 | |
| Individual | 15.0% | 0.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hansen | Management | 0 companies |