| Revenue | DKK 75K | -53% |
| EBITDA | DKK 61K | -52% |
| Net profit | DKK 62K | -53% |
| Total assets | DKK 253K | +26% |
| Equity | DKK 253K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 85 | 31 | 106 | 12 | 0 | 63 | 28 | 0 | 0 | 0 | 160 | 75 |
| Staff expenses | -126 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -17 | -13 |
| EBITDA | -67 | -51 | -27 | 51 | -18 | 0 | 63 | 21 | -1 | -9 | -16 | 127 | 61 |
| Depreciation & amort. | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -51 | -27 | 51 | -18 | 0 | 63 | 21 | -1 | -9 | -16 | 127 | 61 |
| Net financials | -1 | -1 | -1 | 0 | -2 | -2 | 1 | -0 | -1 | 0 | -0 | 5 | 1 |
| Profit before tax | -105 | -52 | -28 | 51 | -21 | -2 | 65 | 21 | -2 | -8 | -17 | 132 | 62 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | 27 | -0 | -0 |
| Net profit | -105 | -52 | -28 | 51 | -21 | -2 | 67 | 21 | -2 | -8 | -43 | 132 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 57 | 30 | 86 | 42 | 37 | 105 | 129 | 128 | 119 | 103 | 201 | 253 |
| Equity | 70 | 84 | 49 | 97 | 76 | 4 | 105 | 129 | 128 | 119 | 76 | 201 | 253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | -26 | -20 | -25 | -33 | 33 | 0 | 0 | 0 | 0 | 27 | 0 | 1 |
| Total debt | 27 | -26 | -20 | -25 | -33 | 33 | 0 | 0 | 0 | 0 | 27 | 0 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|