| Revenue | DKK 313K | +3% |
| EBITDA | DKK -1,7M | -725% |
| Net profit | DKK -2M | -26530% |
| Total assets | DKK 10,7M | -14% |
| Equity | DKK 1,2M | -62% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 319 | 190 | 85 | 305 | 313 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 997 | 152 | -1.013 | 274 | -1.712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 997 | 152 | -1.013 | 274 | -1.712 |
| Net financials | 496 | -222 | -1.354 | -299 | -2.293 |
| Profit before tax | 815 | -32 | -1.269 | 6 | -1.980 |
| Tax | -0 | 58 | -123 | -1 | -0 |
| Net profit | 815 | -91 | -1.146 | 7 | -1.980 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.252 | 13.139 | 12.392 | 12.354 | 10.655 |
| Equity | 3.587 | 3.496 | 2.350 | 3.208 | 1.227 |
| Long-term debt | 9.070 | 8.893 | 8.829 | 8.773 | 8.683 |
| Short-term debt | 596 | 675 | 1.213 | 373 | 745 |
| Total debt | 9.665 | 9.569 | 10.042 | 9.146 | 9.428 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KN Chief Executive Officer | Chief Executive Officer | 2018 |
AS Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Board of Directors | 2009 – 2018 | |
| Chairman | 2009 – 2018 | |
| Board of Directors | 2007 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Company | 25–33.32% | 25–33.32% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud-Erik Nielsen | Chief Executive Officer | 0 companies |
| Anders Stenumgaard Lind | Founder | 0 companies |
| Jonna Brøchner Ravn | Board of Directors | 0 companies |
| Bente Kretzschmar Tagesen | Chairman | 0 companies |
| Katrine Kretzschmar Nielsen | Board of Directors | 0 companies |
| Jesper Rensch Dorph | Chairman | 0 companies |
| Peter Møller Sørensen | Board of Directors | 0 companies |