| Revenue | DKK -10K | -17% |
| EBITDA | DKK -10K | +17% |
| Net profit | DKK -104K | -290% |
| Total assets | DKK 291K | -84% |
| Equity | DKK 196K | -88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -5 | -37 | -6 | -7 | -11 | -12 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -5 | -37 | -6 | -7 | -11 | -12 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -5 | -37 | -6 | -7 | -11 | -12 | -10 |
| Net financials | 1.443 | 1.072 | 1.274 | 1.125 | 1.058 | 1.550 | 6.957 | -14 | -94 |
| Profit before tax | 1.382 | 1.066 | 1.269 | 1.088 | 949 | 1.543 | 6.945 | -27 | -104 |
| Tax | -0 | -0 | -3 | 15 | 21 | 22 | 9 | -0 | -0 |
| Net profit | 1.382 | 1.066 | 1.272 | 1.073 | 928 | 1.521 | 6.936 | -27 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.723 | 3.964 | 4.138 | 4.360 | 4.788 | 5.710 | 10.727 | 1.838 | 291 |
| Equity | 2.264 | 2.851 | 3.639 | 4.302 | 4.760 | 5.681 | 7.617 | 1.590 | 196 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.458 | 1.114 | 499 | 58 | 28 | 29 | 3.110 | 248 | 95 |
| Total debt | 1.458 | 1.114 | 499 | 58 | 28 | 29 | 3.110 | 248 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOHE ApS | Company | 25.0% | 25.0% | 2007 |
SBH 2007 ApS | Company | 25.0% | 25.0% | 2007 |
PD HOLDING A/S | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bertelsen | Management | 0 companies |
| Walther Aage Dohn | Board of Directors | 0 companies |
| Morten Assenius Weihrauch | Board of Directors | 0 companies |
| Søren Flemming Folmann | Board of Directors | 0 companies |
| Steffen Bjørn | Board of Directors | 0 companies |