| Revenue | DKK -15K | -3% |
| EBITDA | DKK -15K | +3% |
| Net profit | DKK 2,5M | +2% |
| Total assets | DKK 64,6M | +4% |
| Equity | DKK 63,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -26 | -13 | -11 | -7 | -6 | -11 | -16 | -11 | -14 | -18 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -26 | -13 | -294 | -309 | -323 | -212 | -232 | -208 | -217 | -220 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -26 | -13 | -294 | -309 | -323 | -212 | -232 | -208 | -217 | -220 | -16 | -15 |
| Net financials | 1.122 | 321 | 717 | 202 | 4.708 | 4.163 | 5.011 | 3.581 | 5.022 | 29.397 | 3.425 | 2.099 | 2.564 | 2.607 |
| Profit before tax | 1.116 | 315 | 691 | 189 | 4.414 | 3.854 | 4.688 | 3.368 | 4.790 | 29.188 | 3.208 | 1.879 | 2.548 | 2.592 |
| Tax | -2 | -2 | -6 | -3 | 68 | 74 | 73 | 36 | 38 | 83 | 25 | 53 | 44 | 47 |
| Net profit | 1.117 | 317 | 697 | 192 | 4.346 | 3.780 | 4.614 | 3.332 | 4.751 | 29.105 | 3.183 | 1.826 | 2.504 | 2.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.544 | 3.818 | 4.475 | 4.697 | 9.239 | 13.354 | 17.997 | 22.188 | 26.451 | 55.242 | 58.431 | 59.685 | 62.186 | 64.615 |
| Equity | 3.490 | 3.759 | 4.407 | 4.549 | 8.895 | 12.625 | 17.187 | 20.467 | 25.164 | 54.159 | 57.228 | 58.940 | 61.327 | 63.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 60 | 68 | 148 | 344 | 729 | 810 | 1.721 | 1.287 | 1.083 | 1.203 | 744 | 859 | 987 |
| Total debt | 53 | 60 | 68 | 148 | 344 | 729 | 810 | 1.721 | 1.287 | 1.083 | 1.203 | 744 | 859 | 987 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|