| Revenue | DKK 0 | — |
| EBITDA | DKK -2,1M | -137% |
| Net profit | DKK -6,5M | -206% |
| Total assets | DKK 10K | -100% |
| Equity | DKK -31M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -21 | -22 | -14 | -15 |
| EBITDA | -12.623 | 6.020 | 5.672 | -2.116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -12.623 | 6.020 | 5.672 | -2.116 |
| Net financials | -366 | 3.116 | 1.207 | -4.021 |
| Profit before tax | -12.989 | 9.136 | 6.879 | -6.138 |
| Tax | 701 | 40 | 812 | 320 |
| Net profit | -13.691 | 9.097 | 6.067 | -6.458 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 7.942 | 7.869 | 7.454 | 10 |
| Equity | -39.717 | -30.620 | -24.554 | -31.011 |
| Long-term debt | 33.718 | 28.114 | 25.785 | 20.785 |
| Short-term debt | 429 | 1.028 | 1.331 | 3.391 |
| Total debt | 34.147 | 29.142 | 27.117 | 24.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2010 | — | — |
PJ Management | Management | 2007 | — | — |
MK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KSR HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Piilgaard Barkholt | Management | 0 companies |
| Preben Jessen | Management | 0 companies |
| Michael Kim Falcon Ravn | Management | 0 companies |
| Thomas Færch | Board of Directors | 0 companies |
| Christina Wiesner Færch | Board of Directors | 0 companies |
| Per Løffgreen | Board of Directors | 0 companies |
| Kristian Brandt | Board of Directors | 0 companies |
| Ole Theut | Chairman | 0 companies |