| Revenue | DKK -93K | -41% |
| EBITDA | DKK -93K | +41% |
| Net profit | DKK 3M | +18% |
| Total assets | DKK 19,8M | +5% |
| Equity | DKK 19,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | -13 | -7 | -14 | -20 | -22 | -36 | -51 | -102 | -93 | -159 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -19 | -33 | -37 | -31 | -178 | -44 | -23 | -51 | -51 | -130 | -96 | -159 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -19 | -33 | -37 | -31 | -178 | -44 | -23 | -51 | -51 | -130 | -96 | -159 | -93 |
| Net financials | 1.184 | 407 | 1.652 | 1.132 | 839 | 2.517 | 1.400 | 3.377 | 2.125 | 4.768 | 2.132 | 3.078 | 2.970 | 3.093 |
| Profit before tax | 1.172 | 388 | 1.620 | 1.095 | 808 | 2.339 | 1.356 | 3.354 | 2.074 | 4.716 | 2.002 | 2.982 | 2.811 | 3.000 |
| Tax | 34 | 53 | 35 | 68 | -25 | 110 | -55 | 176 | 90 | 260 | -268 | 208 | 299 | 32 |
| Net profit | 1.138 | 335 | 1.584 | 1.027 | 833 | 2.229 | 1.411 | 3.177 | 1.984 | 4.456 | 2.270 | 2.773 | 2.512 | 2.967 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.231 | 4.467 | 5.909 | 6.695 | 7.780 | 8.532 | 8.509 | 11.120 | 10.891 | 14.557 | 15.764 | 16.670 | 18.873 | 19.777 |
| Equity | 4.226 | 4.412 | 5.847 | 6.640 | 5.471 | 7.338 | 8.449 | 11.026 | 10.881 | 14.337 | 15.607 | 16.508 | 18.620 | 19.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 56 | 62 | 55 | 1.208 | 1.195 | 60 | 94 | 10 | 220 | 157 | 163 | 253 | 31 |
| Total debt | 5 | 56 | 62 | 55 | 2.308 | 1.195 | 60 | 94 | 10 | 220 | 157 | 163 | 253 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|