| Revenue | DKK 24,4M | +13% |
| EBITDA | DKK 11,8M | +60% |
| Net profit | DKK 7,8M | +86% |
| Total assets | DKK 55,1M | +9% |
| Equity | DKK 19,8M | +11% |
| Employees | 88 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26.784 | 25.585 | 22.956 | 21.521 | 24.397 |
| Staff expenses | -45.610 | -46.146 | -9.314 | -40.089 | -41.272 |
| EBITDA | 16.042 | 12.958 | 8.245 | 7.349 | 11.795 |
| Depreciation & amort. | -2.132 | -1.465 | -1.387 | -1.440 | -1.698 |
| EBIT | 13.910 | 11.493 | 6.858 | 5.909 | 10.096 |
| Net financials | -467 | -470 | -566 | -454 | -83 |
| Profit before tax | 13.443 | 11.022 | 6.292 | 5.455 | 10.013 |
| Tax | 2.965 | 2.464 | 1.426 | 1.262 | 2.212 |
| Net profit | 10.478 | 8.558 | 4.865 | 4.193 | 7.801 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.782 | 43.441 | 42.833 | 50.721 | 55.141 |
| Equity | 18.153 | 17.712 | 17.577 | 17.770 | 19.771 |
| Long-term debt | 2.996 | 2.794 | 6.342 | 6.094 | 8.353 |
| Short-term debt | 28.179 | 20.305 | 16.237 | 22.955 | 22.853 |
| Total debt | 31.175 | 23.100 | 22.580 | 29.050 | 31.205 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2025 |
| Former (4) | ||
ET | Audit | 1995 – 1995 |
HF Management | Management | 1995 – 2007 |
BJ Management | Management | 2007 – 2025 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2017 | |
| Board of Directors | 2021 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (9) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 1995 – 1995 | |
| Chairman | 1995 – 2023 | |
| Board of Directors | 1995 – 2006 | |
| Board of Directors | 1995 – 2009 | |
| Board of Directors | 2016 – 2020 | |
| Deputy Chairman | 2006 – 2016 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Fossing Nielsen | Management | 0 companies |
| Bent Jensen Hartmann | Management | 0 companies |
| Morten Dalgaard | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lasse Bülow Duemose Hansen | Board of Directors | 0 companies |
| Mathilde Møller | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Henrik Steen Dudek | Chairman | 0 companies |
| Frank Møller Nielsen | Chairman | 0 companies |
| Andreas Damkjær Vind | Board of Directors | 0 companies |
| Henning Christian Kyndsberg | Board of Directors | 0 companies |
| Connie Kate Zabell | Board of Directors | 0 companies |
| Henrik Sig Pedersen | Board of Directors | 0 companies |
| Martin Hovmand Kidmose | Board of Directors | 0 companies |
| Mogens Dan Andersen | Deputy Chairman | 0 companies |
| Kim Leander Frederiksen | Board of Directors | 0 companies |
| Kristian Lind | Chairman | 0 companies |
| Jan Damkjær Vind | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |