| Revenue | DKK 37K | — |
| EBITDA | DKK -276K | -2340% |
| Net profit | DKK 241K | +278% |
| Total assets | DKK 4,3M | +8% |
| Equity | DKK 2,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 960 | 176 | 179 | 181 | 157 | 162 | 106 | 115 | 116 | 122 | -0 | 0 | 0 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 694 | -28 | 111 | 119 | 90 | 73 | 92 | 108 | 108 | 97 | -440 | -27 | -11 | -276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 694 | -28 | 111 | 119 | 90 | 73 | 92 | 108 | 108 | 97 | -440 | -27 | -11 | -276 |
| Net financials | 1.292 | -168 | -13 | -36 | 21 | -21 | -17 | -4 | -10 | 2.199 | 1 | 17 | 50 | 456 |
| Profit before tax | 1.986 | -196 | 97 | 83 | 111 | 52 | 75 | 104 | 99 | 2.296 | -438 | -9 | 39 | 180 |
| Tax | 248 | -6 | -0 | -0 | -0 | 16 | 84 | 24 | 24 | 14 | -29 | -30 | -25 | -61 |
| Net profit | 1.738 | -190 | 97 | 83 | 111 | 36 | -9 | 80 | 75 | 2.281 | -410 | 21 | 64 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.511 | 599 | 659 | 712 | 738 | 671 | 584 | 562 | 535 | 5.901 | 4.570 | 4.100 | 3.940 | 4.263 |
| Equity | 612 | 421 | 519 | 634 | 644 | 577 | 462 | 434 | 398 | 2.566 | 2.121 | 2.024 | 1.966 | 2.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 899 | 178 | 141 | 78 | 94 | 94 | 123 | 128 | 138 | 3.335 | 2.449 | 2.076 | 1.975 | 2.191 |
| Total debt | 899 | 178 | 141 | 78 | 94 | 94 | 123 | 128 | 138 | 3.335 | 2.449 | 2.076 | 1.975 | 2.191 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|