| Revenue | DKK 256K | +10% |
| EBITDA | DKK 131K | +14% |
| Net profit | DKK -112K | +90% |
| Total assets | DKK 3,7M | -1% |
| Equity | DKK -734K | -18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 254 | 254 | 241 | 232 | 256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 141 | 113 | 115 | 131 |
| Depreciation & amort. | -40 | -40 | -41 | -1.042 | -42 |
| EBIT | 89 | 100 | 73 | -927 | 89 |
| Net financials | -185 | -196 | -193 | -198 | -201 |
| Profit before tax | -96 | -96 | -120 | -1.125 | -112 |
| Tax | 114 | -0 | -0 | -0 | -0 |
| Net profit | -210 | -96 | -120 | -1.125 | -112 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.851 | 4.809 | 4.793 | 3.751 | 3.709 |
| Equity | 719 | 623 | 502 | -622 | -734 |
| Long-term debt | 1.386 | 1.320 | 1.252 | 1.181 | 1.108 |
| Short-term debt | 2.746 | 2.866 | 3.039 | 3.193 | 3.335 |
| Total debt | 4.132 | 4.186 | 4.291 | 4.373 | 4.443 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KT Management | Management | 2014 – 2019 |
AV Chief Executive Officer | Chief Executive Officer | 2007 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2019 – 2019 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2007 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Tholstrup Jensen | Management | 0 companies |
| Anders Vincents Jansen | Chief Executive Officer | 0 companies |
| Jan Carsten Løvbjerg | Board of Directors | 0 companies |
| Jens Christian Bebe | Chairman | 0 companies |
| Erik Løvbjerg | Chairman | 0 companies |
| Emmy Marie Schultz | Board of Directors | 0 companies |