| Revenue | DKK 580K | -80% |
| EBITDA | DKK -2,8M | +61% |
| Net profit | DKK -3,6M | +59% |
| Total assets | DKK 13,9M | -41% |
| Equity | DKK -3,8M | -1354% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.560 | 6.469 | 5.862 | 5.909 | 5.902 | 5.972 | 5.864 | 2.943 | 580 |
| Staff expenses | -546 | -564 | -610 | -549 | -561 | -549 | -551 | -559 | -260 |
| EBITDA | 6.054 | 5.513 | 5.301 | 5.585 | 5.491 | 5.847 | 3.682 | -7.141 | -2.790 |
| Depreciation & amort. | -0 | -0 | -6 | -17 | -20 | -20 | -20 | -14 | -10 |
| EBIT | 6.054 | 5.513 | 5.295 | 5.568 | 5.471 | 5.827 | 3.662 | -7.155 | -2.800 |
| Net financials | -4.438 | -4.305 | -3.615 | -3.539 | -3.262 | -3.195 | -3.302 | -2.257 | -771 |
| Profit before tax | 1.616 | 1.208 | 1.679 | 2.029 | 2.210 | 2.632 | 360 | -9.412 | -3.570 |
| Tax | 382 | 266 | 370 | 447 | 508 | 579 | 80 | -708 | -0 |
| Net profit | 1.234 | 942 | 1.309 | 1.582 | 1.702 | 2.053 | 280 | -8.704 | -3.570 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.413 | 101.652 | 101.801 | 102.325 | 102.498 | 102.722 | 101.221 | 23.548 | 13.941 |
| Equity | 1.314 | 2.156 | 3.364 | 4.843 | 6.439 | 8.384 | 8.554 | -264 | -3.834 |
| Long-term debt | 97.174 | 96.183 | 92.835 | 92.137 | 90.066 | 87.475 | 85.370 | 18.242 | 10.899 |
| Short-term debt | 2.544 | 2.665 | 4.583 | 3.880 | 4.020 | 4.311 | 4.665 | 5.569 | 6.876 |
| Total debt | 99.718 | 98.848 | 97.419 | 96.017 | 94.086 | 91.787 | 90.036 | 23.811 | 17.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Tholstrup Jensen | Management | 0 companies |