| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK 595K | +36% |
| Net profit | DKK 935K | +54% |
| Total assets | DKK 16,5M | -3% |
| Equity | DKK 11,4M | +9% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.250 | 3.845 | 3.523 | 35.318 | 3.355 | 5.107 | 8.379 | 4.833 | 1.517 | 1.543 | 1.163 | 1.136 |
| Staff expenses | -1.841 | -2.410 | -2.110 | -2.027 | -2.454 | -3.770 | -3.417 | -2.140 | -736 | -843 | -725 | -541 |
| EBITDA | 409 | 1.436 | 1.413 | 1.220 | 901 | 1.337 | 4.963 | 2.694 | 781 | 699 | 437 | 595 |
| Depreciation & amort. | -16 | -7 | -5 | -4 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 393 | 1.429 | 1.408 | 1.216 | 898 | 1.337 | 4.963 | 2.694 | 781 | 699 | 437 | 595 |
| Net financials | -87 | 176 | 233 | -391 | 128 | 2.133 | 825 | 398 | 172 | 245 | 346 | 621 |
| Profit before tax | 306 | 1.605 | 1.641 | 826 | 1.026 | 3.470 | 5.787 | 3.092 | 952 | 945 | 783 | 1.216 |
| Tax | 116 | 332 | 224 | 150 | 239 | 828 | 1.242 | 587 | 362 | 86 | 175 | 281 |
| Net profit | 191 | 1.273 | 1.417 | 675 | 786 | 2.642 | 4.545 | 2.505 | 591 | 859 | 609 | 935 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.189 | 9.884 | 10.076 | 12.862 | 12.635 | 16.323 | 16.297 | 10.540 | 13.662 | 14.428 | 17.043 | 16.535 |
| Equity | 5.619 | 6.892 | 8.309 | 8.984 | 9.771 | 12.413 | 6.957 | 8.443 | 9.034 | 9.892 | 10.501 | 11.436 |
| Long-term debt | 13 | 27 | 21 | 7 | 13 | 14 | 47 | 152 | 141 | 53 | 238 | 244 |
| Short-term debt | 2.556 | 2.965 | 1.746 | 3.871 | 2.851 | 3.896 | 9.292 | 1.946 | 4.487 | 4.483 | 6.304 | 4.855 |
| Total debt | 2.569 | 2.992 | 1.767 | 3.878 | 2.864 | 3.910 | 9.339 | 2.097 | 4.628 | 4.535 | 6.542 | 5.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WN Management | Management | 2010 | — | — |
CS Management | Management | 2007 | — | — |
CM Management | Management | 2010 | — | — |
JR Management | Management | 2010 | — | — |
RD Management | Management | 2017 | — | — |
AG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
WFS DANISH HOLDING COMPANY I ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Wade N. DeClaris | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Carlos Manuel Velazquez | Management | 0 companies |
| Jonathan Robert Cole | Management | 0 companies |
| Richard D. McMichael | Management | 0 companies |
| Anders Grønborg | Management | 0 companies |