| Revenue | DKK -11K | -35% |
| EBITDA | DKK -11K | +35% |
| Net profit | DKK 299K | -25% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK 5,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -6 | -7 | -8 | -8 | -9 | 0 | -10 | -12 | -13 | -17 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -7 | -8 | -8 | -9 | -11 | -10 | -12 | -13 | -17 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -7 | -8 | -8 | -9 | -11 | -10 | -12 | -13 | -17 | -11 |
| Net financials | 196 | 423 | 246 | 165 | 501 | 739 | 592 | 258 | 956 | 117 | -863 | 480 | 496 | 394 |
| Profit before tax | 192 | 418 | 241 | 158 | 494 | 731 | 584 | 249 | 945 | 108 | -876 | 467 | 479 | 384 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 81 | 37 | 95 | -0 | -4 | 80 | 84 |
| Net profit | 192 | 418 | 241 | 158 | 494 | 731 | 586 | 169 | 908 | 13 | -876 | 471 | 399 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.243 | 2.419 | 2.417 | 2.575 | 3.070 | 5.110 | 5.496 | 5.525 | 6.247 | 5.864 | 4.797 | 4.971 | 5.128 | 5.119 |
| Equity | 1.754 | 2.172 | 2.413 | 2.571 | 3.065 | 5.104 | 5.490 | 5.458 | 6.167 | 5.779 | 4.789 | 4.960 | 5.060 | 5.059 |
| Long-term debt | 251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 247 | 4 | 4 | 5 | 6 | 6 | 67 | 81 | 84 | 8 | 10 | 69 | 60 |
| Total debt | 489 | 247 | 4 | 4 | 5 | 6 | 6 | 67 | 81 | 84 | 8 | 10 | 69 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|