| Revenue | DKK 5,8M | +53% |
| EBITDA | DKK 3,8M | +44% |
| Net profit | DKK 2,7M | +52% |
| Total assets | DKK 19,5M | +16% |
| Equity | DKK 12,7M | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28.044 | 25.035 | 2.314 | 3.766 | 5.773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 889 | -2.213 | 1.130 | 2.638 | 3.797 |
| Depreciation & amort. | -491 | -550 | -471 | -460 | -483 |
| EBIT | 398 | -2.763 | 659 | 2.178 | 3.314 |
| Net financials | -51 | -35 | -13 | 121 | 178 |
| Profit before tax | 346 | -2.798 | 646 | 2.299 | 3.492 |
| Tax | 76 | -616 | 142 | 506 | 768 |
| Net profit | 270 | -2.182 | 504 | 1.793 | 2.724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.787 | 16.435 | 18.359 | 16.817 | 19.468 |
| Equity | 9.855 | 7.672 | 8.177 | 9.969 | 12.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.933 | 8.763 | 10.182 | 6.848 | 6.775 |
| Total debt | 5.933 | 8.763 | 10.182 | 6.848 | 6.775 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MU Management | Management | 2019 |
| Former (3) | ||
KB Audit | Audit | 2007 – 2007 |
VC Management | Management | 2007 – 2007 |
CH Management | Management | 2010 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (24) | ||
| Deputy Chairman | 2010 – 2014 | |
| Chairman | 2022 – 2026 | |
| Deputy Chairman | 2022 – 2026 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2014 – 2015 | |
| Deputy Chairman | 2007 – 2010 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mette Urup | Management | 0 companies |
| Christian Hagelskjær | Management | 0 companies |
| Inger Løjengaard Jakobsen | Deputy Chairman | 0 companies |
| Peter Juhl | Chairman | 0 companies |
| Lars Mogensen | Deputy Chairman | 0 companies |
| Niels Jørgen Dueholm | Chairman | 0 companies |
| Annette Kløjgaard Jensen | Board of Directors | 0 companies |
| Torsten Brask Møller Nielsen | Deputy Chairman | 0 companies |
| Anders Kristian Korsbæk Jensen | Board of Directors | 0 companies |
| Birthe Marie Harritz | Board of Directors | 0 companies |
| Bent Kornbek | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Søren Gytz Olesen | Board of Directors | 0 companies |
| Stine Damborg Hust | Chairman | 0 companies |
| Svend Aage Jensen | Deputy Chairman | 0 companies |
| Flemming Lund | Board of Directors | 0 companies |
| Allan Clifford Christensen | Chairman | 0 companies |
| Allan Andersen | Board of Directors | 0 companies |
| Lea Brun Flarup | Board of Directors | 0 companies |
| Rikke Cramer Christiansen | Board of Directors | 0 companies |
| Lone Langballe | Board of Directors | 0 companies |
| Bjarne Aastrup | Board of Directors | 0 companies |
| Benny Lajer Ragner | Chairman | 0 companies |
| Kurt Johansen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Natja Hedegaard Gram | Board of Directors | 0 companies |
| Esben Bak Tøttrup | Board of Directors | 0 companies |
| Ove Kent Jørgensen | Board of Directors | 0 companies |
| Anne Zachariassen | Board of Directors | 0 companies |
| Nina Arnfeldt Hygum | Board of Directors | 0 companies |
| Martin Sanderhoff | Board of Directors | 0 companies |
| Nikolai Hylleberg Norup | Board of Directors | 0 companies |