| Revenue | DKK 194K | -82% |
| EBITDA | DKK 194K | -82% |
| Net profit | DKK -82K | -113% |
| Total assets | DKK 13,3M | +0% |
| Equity | DKK 4,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916 | 1.003 | 978 | 977 | 985 | 985 | 1.005 | 987 | 988 | 942 | 1.007 | 989 | 1.090 | 194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 916 | 1.003 | 978 | 977 | 985 | 985 | 1.005 | 987 | 988 | 942 | 1.007 | 989 | 1.090 | 194 |
| Depreciation & amort. | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 |
| EBIT | 852 | 938 | 914 | 912 | 920 | 920 | 941 | 922 | 924 | 878 | 943 | 925 | 1.025 | 129 |
| Net financials | -575 | -429 | -518 | -1.115 | -403 | -715 | -292 | -261 | -249 | -235 | -225 | -219 | -225 | -234 |
| Profit before tax | 277 | 510 | 396 | -202 | 517 | 205 | 648 | 661 | 675 | 643 | 718 | 705 | 800 | -105 |
| Tax | 69 | 108 | 91 | -45 | 114 | 45 | 143 | 145 | 148 | 93 | 158 | 155 | 176 | -23 |
| Net profit | 208 | 402 | 305 | -157 | 403 | 160 | 506 | 516 | 526 | 550 | 560 | 550 | 624 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.038 | 13.972 | 13.924 | 13.844 | 13.782 | 13.724 | 13.656 | 13.586 | 13.522 | 13.457 | 13.393 | 13.336 | 13.264 | 13.269 |
| Equity | 308 | 710 | 1.015 | 858 | 1.260 | 1.420 | 1.926 | 2.442 | 2.968 | 3.318 | 3.678 | 4.028 | 4.452 | 4.170 |
| Long-term debt | 12.839 | 12.431 | 12.136 | 6.479 | 6.104 | 6.180 | 5.838 | 5.488 | 5.133 | 4.776 | 4.412 | 4.046 | 3.689 | 3.319 |
| Short-term debt | 855 | 688 | 579 | 6.358 | 6.154 | 5.814 | 5.464 | 5.180 | 4.896 | 4.838 | 4.730 | 4.641 | 4.453 | 5.132 |
| Total debt | 13.694 | 13.118 | 12.714 | 12.836 | 12.257 | 11.994 | 11.302 | 10.668 | 10.029 | 9.615 | 9.142 | 8.687 | 8.142 | 8.452 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|