| Revenue | DKK 391K | -10% |
| EBITDA | DKK 332K | -5% |
| Net profit | DKK -12K | -166% |
| Total assets | DKK 7,6M | +0% |
| Equity | DKK 539K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 344 | 338 | 372 | 721 | 473 | 423 | 397 | 384 | 401 | 345 | 435 | 391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 226 | 220 | 310 | 621 | 374 | 282 | 302 | 280 | 325 | 278 | 347 | 332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 222 | 226 | 220 | 310 | 621 | 374 | 282 | 302 | 280 | 325 | 278 | 347 | 332 |
| Net financials | -268 | -166 | -136 | -139 | -129 | -106 | -114 | -148 | -184 | -135 | -135 | -324 | -344 |
| Profit before tax | -46 | 60 | 85 | 171 | 492 | 267 | 168 | 153 | 96 | 190 | 143 | 23 | -12 |
| Tax | -17 | 28 | 21 | 40 | 108 | 59 | 37 | 34 | 21 | 42 | 31 | 5 | -0 |
| Net profit | -29 | 32 | 64 | 131 | 383 | 208 | 131 | 119 | 75 | 148 | 112 | 18 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.951 | 7.971 | 8.027 | 7.605 | 7.599 | 7.629 | 7.635 | 7.615 | 7.625 | 7.628 | 7.628 | 7.663 | 7.642 |
| Equity | -892 | -860 | -797 | -645 | -153 | -53 | 78 | 198 | 273 | 421 | 533 | 551 | 539 |
| Long-term debt | 6.015 | 5.841 | 5.859 | 5.868 | 5.599 | 5.466 | 5.333 | 5.120 | 4.943 | 4.739 | 4.042 | 3.930 | 3.845 |
| Short-term debt | 2.827 | 2.990 | 2.964 | 2.382 | 2.153 | 2.217 | 2.223 | 2.298 | 2.409 | 2.468 | 3.054 | 3.182 | 3.259 |
| Total debt | 8.843 | 8.831 | 8.823 | 8.250 | 7.752 | 7.682 | 7.556 | 7.417 | 7.352 | 7.208 | 7.096 | 7.112 | 7.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MESS INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Mess | Management | 0 companies |
| Jeanette Christine Mess | Board of Directors | 0 companies |
| Jørn Christian Mess | Board of Directors | 0 companies |
| Christian Mess | Board of Directors | 0 companies |