| Revenue | DKK -7K | -112% |
| EBITDA | DKK -7K | -112% |
| Net profit | DKK -32K | +94% |
| Total assets | DKK 38K | +17450% |
| Equity | DKK -1,1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | -8 | 56 | 16 | 57 | -113 | 79 | 172 | 359 | 255 | 15 | 58 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -352 | -235 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -8 | 56 | 16 | 57 | -113 | 79 | 113 | 7 | 20 | 15 | 58 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -57 | -204 | -0 |
| EBIT | -8 | -7 | -8 | -1 | -41 | 0 | -170 | 22 | 56 | -50 | -37 | -42 | -147 | -7 |
| Net financials | -9 | -11 | -13 | -20 | -23 | -21 | -22 | -16 | -19 | -20 | -38 | -40 | -417 | -26 |
| Profit before tax | -17 | -18 | -21 | -21 | -63 | -21 | -192 | 6 | 38 | -71 | -75 | -82 | -563 | -32 |
| Tax | -0 | -0 | -0 | -30 | -14 | 43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -18 | -21 | 9 | -49 | -65 | -192 | 6 | 38 | -71 | -75 | -82 | -563 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 614 | 614 | 586 | 499 | 399 | 462 | 367 | 307 | 237 | 304 | 595 | 0 | 38 |
| Equity | 51 | 33 | 11 | 20 | -29 | -94 | -285 | -279 | -241 | -312 | -386 | -468 | -1.031 | -1.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 840 |
| Short-term debt | 563 | 581 | 602 | 566 | 529 | 493 | 747 | 646 | 548 | 549 | 691 | 1.063 | 1.032 | 262 |
| Total debt | 563 | 581 | 602 | 566 | 529 | 493 | 747 | 646 | 548 | 549 | 691 | 1.063 | 1.032 | 1.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UM ACTIVITIES ApS | Company | 50.0% | 50.0% | 2022 |
HSN INVEST ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Müller | Chief Executive Officer | 0 companies |