| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +36% |
| Net profit | DKK 12K | +152% |
| Total assets | DKK 645K | -8% |
| Equity | DKK 645K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 179 | 230 | 228 | 211 | 197 | 239 | 233 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 89 | 98 | 91 | 106 | 112 | 117 | 103 | -11 | -6 | -6 | -10 | -20 | -13 |
| Depreciation & amort. | -13 | -16 | -4 | -8 | -8 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 73 | 73 | 95 | 84 | 99 | 108 | 113 | 103 | -11 | -6 | -6 | -10 | -20 | -13 |
| Net financials | 31 | 18 | 13 | 19 | -1 | -1 | -2 | -6 | -7 | -7 | -12 | 4 | -2 | -25 |
| Profit before tax | 103 | 91 | 108 | 102 | 97 | 107 | 111 | 97 | -18 | -13 | -18 | -7 | -22 | 12 |
| Tax | 26 | 23 | 26 | 24 | 21 | 24 | 24 | 21 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 78 | 68 | 82 | 78 | 76 | 84 | 87 | 76 | -18 | -13 | -18 | -7 | -22 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 885 | 906 | 980 | 988 | 996 | 1.043 | 1.089 | 1.106 | 998 | 927 | 850 | 790 | 705 | 645 |
| Equity | 866 | 886 | 920 | 950 | 976 | 1.009 | 1.044 | 1.067 | 995 | 926 | 850 | 785 | 701 | 645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 20 | 60 | 39 | 21 | 34 | 45 | 39 | 2 | 1 | 0 | 5 | 4 | 0 |
| Total debt | 19 | 20 | 60 | 39 | 21 | 34 | 45 | 39 | 2 | 1 | 0 | 5 | 4 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|