| Revenue | DKK -24K | +19% |
| EBITDA | DKK -99K | -33% |
| Net profit | DKK 1,9M | -11% |
| Total assets | DKK 12,4M | +18% |
| Equity | DKK 12,3M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -12 | -4 | -10 | -8 | -6 | -6 | -7 | -14 | -19 | -20 | -20 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -54 | -54 | -75 |
| EBITDA | -5 | -7 | -12 | -4 | -10 | -8 | -6 | -6 | -7 | -14 | -74 | -74 | -75 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -12 | -4 | -10 | -8 | -6 | -6 | -7 | -14 | -74 | -74 | -75 | -99 |
| Net financials | -5.668 | 675 | 260 | 412 | 312 | 787 | 337 | 612 | 1.186 | 2.549 | 503 | 1.397 | 2.306 | 2.024 |
| Profit before tax | -12 | 668 | 248 | 407 | 302 | 778 | 330 | 605 | 1.179 | 2.535 | 429 | 1.323 | 2.231 | 1.925 |
| Tax | -0 | -0 | -0 | 4 | -2 | 1 | 1 | 8 | 11 | 142 | -0 | -0 | 71 | -0 |
| Net profit | -12 | 668 | 248 | 403 | 304 | 777 | 329 | 597 | 1.168 | 2.393 | 429 | 1.323 | 2.160 | 1.925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 956 | 1.142 | 1.498 | 1.753 | 2.478 | 2.761 | 3.308 | 4.431 | 6.882 | 7.125 | 8.502 | 10.492 | 12.355 |
| Equity | 196 | 864 | 1.137 | 1.490 | 1.744 | 2.471 | 2.750 | 3.294 | 4.409 | 6.746 | 7.119 | 8.384 | 10.486 | 12.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 92 | 5 | 8 | 9 | 6 | 11 | 13 | 22 | 136 | 6 | 118 | 6 | 6 |
| Total debt | 115 | 92 | 5 | 8 | 9 | 6 | 11 | 13 | 22 | 136 | 6 | 118 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|