| Revenue | DKK 7,9M | +3% |
| EBITDA | DKK 55K | +104% |
| Net profit | DKK 10K | +101% |
| Total assets | DKK 6,9M | +78% |
| Equity | DKK 1,1M | +1% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.633 | 7.709 | 9.907 | 7.676 | 7.890 |
| Staff expenses | -5.557 | -7.614 | -9.749 | -9.007 | -7.835 |
| EBITDA | 76 | 95 | 114 | -1.331 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 76 | 95 | 114 | -1.331 | 55 |
| Net financials | -13 | -18 | -44 | -23 | -46 |
| Profit before tax | 63 | 77 | 70 | -1.354 | 10 |
| Tax | -40 | 1 | 23 | 10 | -0 |
| Net profit | 103 | 76 | 47 | -1.364 | 10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.157 | 5.469 | 4.784 | 3.896 | 6.936 |
| Equity | 1.484 | 1.560 | 1.607 | 1.043 | 1.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.673 | 3.909 | 3.177 | 2.853 | 5.883 |
| Total debt | 2.673 | 3.909 | 3.177 | 2.853 | 5.883 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JS Management | Management | 2007 |
JY Management | Management | 2007 |
KS Management | Management | 2009 |
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Josefine Lykke Jensen | Chief Executive Officer | 0 companies |
| Jakob Steen Belvedere Christensen | Management | 0 companies |
| Jan Yoshiyuki Tanaka | Management | 0 companies |
| Kathrin Susanna Gimmel | Management | 0 companies |