| Revenue | — | — |
| EBITDA | DKK 473K | +120% |
| Net profit | DKK 848K | +140% |
| Total assets | DKK 23,7M | +4% |
| Equity | DKK 22,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -382 | 6.486 | 8.593 | -10 | -2.422 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 457 | 1.119 | 2.126 | 993 | 584 | 1.855 | -790 | -415 | 6.419 | 8.350 | -11 | -2.422 | 473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -18 | -28 | -0 | -0 | -0 |
| EBIT | 457 | 1.119 | 2.126 | 993 | 584 | 1.855 | -790 | -420 | 6.401 | 8.322 | -11 | -2.422 | 473 |
| Net financials | 461 | 1.115 | 2.131 | 956 | 631 | 1.894 | -825 | -255 | 6.633 | 8.784 | 460 | -2.053 | 1.014 |
| Profit before tax | 453 | 1.106 | 2.122 | 946 | 620 | 1.882 | -839 | -282 | 6.592 | 8.615 | 395 | -2.068 | 929 |
| Tax | -3 | -3 | -3 | -7 | 7 | 4 | -14 | 31 | 17 | 5 | 23 | 74 | 82 |
| Net profit | 456 | 1.109 | 2.125 | 953 | 613 | 1.878 | -825 | -313 | 6.575 | 8.610 | 373 | -2.142 | 848 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.561 | 5.794 | 8.079 | 9.178 | 9.287 | 10.589 | 9.083 | 10.166 | 17.948 | 26.650 | 24.843 | 22.805 | 23.747 |
| Equity | 4.378 | 5.389 | 7.414 | 8.367 | 9.016 | 10.317 | 9.069 | 8.662 | 15.237 | 23.847 | 24.220 | 22.078 | 22.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.461 | 1.546 | 1.490 | 0 | 0 | 0 |
| Short-term debt | 183 | 405 | 665 | 811 | 271 | 273 | 14 | 43 | 1.165 | 1.313 | 623 | 727 | 822 |
| Total debt | 183 | 405 | 665 | 811 | 271 | 273 | 14 | 1.503 | 2.711 | 2.803 | 623 | 727 | 822 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|