| Revenue | DKK 391K | +23% |
| EBITDA | DKK 86K | +339% |
| Net profit | DKK 59K | +271% |
| Total assets | DKK 1M | -1% |
| Equity | DKK 429K | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 912 | 785 | 754 | 849 | 763 | 1.303 | 559 | 658 | 320 | 553 | 474 | 319 | 391 |
| Staff expenses | -636 | -647 | -585 | -597 | -676 | -575 | -561 | -437 | -362 | -492 | -465 | -355 | -305 |
| EBITDA | 276 | 32 | 1 | 252 | 87 | 728 | -2 | 222 | -43 | 61 | 9 | -36 | 86 |
| Depreciation & amort. | 107 | -85 | -85 | -85 | -84 | -80 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | -53 | -84 | 168 | 2 | 648 | -30 | 222 | -43 | 61 | 9 | -36 | 86 |
| Net financials | -29 | -18 | -9 | -3 | -2 | -9 | -6 | -25 | -11 | -9 | -8 | -8 | -10 |
| Profit before tax | 140 | 11 | -39 | 164 | 1 | 639 | -35 | 196 | -54 | 52 | 1 | -44 | 76 |
| Tax | 38 | 23 | 18 | 37 | -0 | 142 | -1 | 33 | -6 | 12 | 1 | -10 | 17 |
| Net profit | 102 | -12 | -57 | 127 | 1 | 497 | -34 | 163 | -48 | 41 | 0 | -34 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.462 | 1.221 | 1.278 | 1.363 | 1.596 | 1.448 | 1.414 | 1.402 | 1.200 | 1.197 | 1.207 | 1.053 | 1.045 |
| Equity | -412 | -400 | -343 | -216 | -215 | 282 | 248 | 411 | 363 | 404 | 404 | 370 | 429 |
| Long-term debt | 1.149 | 1.149 | 1.122 | 1.100 | 1.100 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 725 | 472 | 498 | 478 | 711 | 665 | 1.166 | 983 | 834 | 779 | 789 | 678 | 594 |
| Total debt | 1.874 | 1.621 | 1.621 | 1.578 | 1.811 | 1.165 | 1.166 | 983 | 834 | 779 | 789 | 678 | 594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
Anpartsselskabet af 14.6.2017 | Company | 50.0% | 50.0% | 2010 |
LRJ HOLDING HORSENS ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Ankjær | Management | 0 companies |