| Revenue | DKK 972K | +9% |
| EBITDA | DKK 972K | -30% |
| Net profit | DKK 698K | -32% |
| Total assets | DKK 9,3M | +1% |
| Equity | DKK 5,6M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 826 | 772 | 896 | 890 | 972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 826 | 823 | 896 | 1.390 | 972 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 826 | 823 | 896 | 1.390 | 972 |
| Net financials | -101 | -88 | -78 | -79 | -74 |
| Profit before tax | 725 | 735 | 818 | 1.312 | 898 |
| Tax | 159 | 162 | 180 | 289 | 199 |
| Net profit | 565 | 573 | 638 | 1.023 | 698 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.743 | 8.768 | 8.803 | 9.231 | 9.301 |
| Equity | 3.537 | 3.910 | 4.348 | 5.170 | 5.618 |
| Long-term debt | 2.097 | 1.635 | 1.170 | 700 | 225 |
| Short-term debt | 2.181 | 2.224 | 2.225 | 2.131 | 2.170 |
| Total debt | 4.278 | 3.859 | 3.395 | 2.831 | 2.394 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Management | Management | 2007 |
PS Management | Management | 2007 |
| Former (1) | ||
BC Audit | Audit | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Stamp Lambæk | Management | 0 companies |
| Bent Christensen | Audit | 0 companies |
| Per Stamp Lambæk | Management | 0 companies |