| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 1,9M | +3% |
| Net profit | DKK 990K | +26% |
| Total assets | DKK 20,1M | +2% |
| Equity | DKK 9,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.241 | 1.134 | 1.031 | 1.102 | 917 | 1.388 | 1.171 | 1.704 | 1.705 | 1.869 | 1.530 | 1.476 | 1.808 | 1.866 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.241 | 1.134 | 1.031 | 1.102 | 438 | 1.388 | 1.171 | 1.704 | 1.705 | 1.869 | 1.530 | 1.476 | 1.808 | 1.866 |
| Depreciation & amort. | -0 | -0 | -261 | -261 | -292 | -326 | -326 | -326 | -326 | -326 | -276 | -276 | -276 | -276 |
| EBIT | 1.241 | 1.134 | 769 | 841 | 146 | 1.062 | 845 | 1.378 | 1.378 | 1.542 | 1.254 | 1.200 | 1.532 | 1.590 |
| Net financials | -2.054 | -333 | -811 | -392 | -605 | -552 | -558 | -459 | -884 | -45 | 1.040 | -741 | -521 | -321 |
| Profit before tax | -813 | 801 | -42 | 449 | -458 | 510 | 286 | 919 | 494 | 1.498 | 2.294 | 459 | 1.011 | 1.269 |
| Tax | -202 | 152 | -9 | 109 | 5 | 41 | 180 | 203 | 109 | 342 | 505 | 101 | 222 | 279 |
| Net profit | -611 | 649 | -33 | 340 | -463 | 469 | 107 | 716 | 386 | 1.155 | 1.789 | 358 | 789 | 990 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.469 | 25.444 | 25.556 | 25.062 | 25.000 | 23.734 | 22.551 | 22.211 | 21.882 | 21.810 | 20.023 | 19.392 | 19.754 | 20.126 |
| Equity | 2.924 | 3.734 | 3.253 | 3.466 | 3.177 | 3.645 | 3.752 | 4.468 | 4.854 | 6.009 | 7.798 | 8.156 | 8.944 | 9.284 |
| Long-term debt | 19.086 | 18.531 | 18.094 | 17.456 | 16.876 | 15.118 | 13.242 | 12.634 | 11.895 | 9.477 | 8.899 | 8.793 | 8.350 | 7.862 |
| Short-term debt | 3.322 | 2.837 | 4.002 | 3.903 | 4.881 | 4.863 | 5.269 | 4.618 | 4.534 | 5.382 | 1.879 | 896 | 689 | 930 |
| Total debt | 22.408 | 21.368 | 22.095 | 21.360 | 21.757 | 19.981 | 18.511 | 17.252 | 16.429 | 14.859 | 10.778 | 9.688 | 9.039 | 8.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2007 | — | — |
OK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS EJJ AF 2/1 92 | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kodbøl Jørgensen | Management | 0 companies |
| Ole Krogslund | Management | 0 companies |