| Revenue | DKK 2,1M | -5% |
| EBITDA | DKK 1,5M | -29% |
| Net profit | DKK -1,9M | +46% |
| Total assets | DKK 161,9M | +1% |
| Equity | DKK 46,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | -1 | -1 | 106 | 635 | 774 | 1.245 | 1.430 | 2.199 | 2.097 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -1 | -1 | 106 | 635 | 774 | 29.947 | 3.765 | 2.069 | 1.461 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -0 | -270 | -282 | -284 | -306 |
| EBIT | -1 | -1 | -1 | -1 | -1 | -1 | 106 | 522 | 774 | 29.677 | 3.483 | 1.785 | 1.156 |
| Net financials | -175 | -172 | -174 | -149 | -153 | 1.870 | -158 | 24 | 941 | 10.285 | -254 | -4.928 | -3.217 |
| Profit before tax | -175 | -172 | -175 | -149 | -154 | 1.869 | -52 | 545 | 1.716 | 39.962 | 3.229 | -3.143 | -2.061 |
| Tax | -0 | -0 | -51 | 7 | -6 | -51 | -19 | -17 | 34 | 6.540 | 702 | 336 | -186 |
| Net profit | -175 | -172 | -123 | -156 | -148 | 1.920 | -33 | 562 | 1.681 | 33.423 | 2.526 | -3.479 | -1.875 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.606 | 20.566 | 22.651 | 24.250 | 29.321 | 37.410 | 53.716 | 73.251 | 98.516 | 167.946 | 162.811 | 159.852 | 161.927 |
| Equity | 895 | 722 | 599 | 443 | 295 | 2.215 | 2.182 | 7.244 | 8.925 | 42.348 | 52.218 | 48.739 | 46.864 |
| Long-term debt | 19.711 | 19.843 | 22.052 | 23.806 | 29.025 | 35.195 | 43.454 | 65.813 | 89.450 | 117.707 | 106.836 | 107.634 | 112.252 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 8.081 | 194 | 142 | 7.891 | 1.228 | 962 | 784 |
| Total debt | 19.711 | 19.843 | 22.052 | 23.807 | 29.026 | 35.195 | 51.535 | 66.007 | 89.591 | 125.599 | 108.063 | 108.596 | 113.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRIS-INVEST A/S | Company | 66.7% | 66.7% | 2019 |
GPN ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Næsborg | Management | 0 companies |