| Revenue | DKK 74K | +21% |
| EBITDA | DKK 28K | +75% |
| Net profit | DKK -90K | -107% |
| Total assets | DKK 72,6M | -2% |
| Equity | DKK 72,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | — | — | 44 | 43 | 45 | 46 | 48 | 69 | 71 | 73 | 61 | 74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 0 | 0 | 44 | 43 | 45 | 46 | 48 | 42 | 11 | 20 | 16 | 28 |
| Depreciation & amort. | -5 | -0 | -0 | -6 | -24 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 0 | 0 | 38 | 20 | 37 | 38 | 48 | 42 | 11 | 20 | 16 | 28 |
| Net financials | 1.667 | 0 | 0 | 1.965 | 5.499 | 5.652 | 2.937 | 3.677 | 5.682 | 9.802 | 2.742 | 1.270 | -106 |
| Profit before tax | 1.649 | 0 | 0 | 2.004 | 5.518 | 5.690 | 2.975 | 3.725 | 5.724 | 9.813 | 2.762 | 1.286 | -78 |
| Tax | -10 | -0 | -0 | 9 | 7 | 8 | 6 | 6 | 5 | -1 | -45 | 38 | 12 |
| Net profit | 1.659 | 0 | 0 | 1.994 | 5.511 | 5.682 | 2.969 | 3.719 | 5.719 | 9.814 | 2.807 | 1.248 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.296 | 0 | 0 | 34.428 | 38.138 | 40.924 | 41.546 | 43.982 | 46.731 | 53.217 | 72.794 | 73.900 | 72.553 |
| Equity | 32.243 | 0 | 0 | 34.395 | 38.110 | 40.882 | 41.517 | 43.958 | 46.298 | 53.185 | 72.754 | 73.862 | 72.504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -53 | 0 | 0 | 33 | 28 | 42 | 29 | 25 | 433 | 32 | 40 | 38 | 49 |
| Total debt | -53 | 0 | 0 | 33 | 28 | 42 | 29 | 25 | 433 | 32 | 40 | 38 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2023 | — | — |
PD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Seligmann Damberg | Management | 0 companies |
| Peter-Thomas Damberg | Management | 0 companies |