| Revenue | DKK 0 | — |
| EBITDA | DKK -64K | +100% |
| Net profit | DKK 3,2M | +117% |
| Total assets | DKK 2,4B | +0% |
| Equity | DKK 775,5M | +3% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -745 | -139 | -158 | -168.198 | -168.260 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -745 | -139 | -158 | -168.198 | -168.260 | -64 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 22.084 | 38.704 | -90.491 | 23.472 | 149.283 | 2.127 |
| Profit before tax | — | — | — | — | — | — | 21.339 | 38.565 | -90.649 | -144.726 | -18.977 | 2.063 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -1.428 | -1.688 | -3.747 | -702 | -111 | -1.158 |
| Net profit | — | — | — | — | — | — | 22.767 | 40.253 | -86.902 | -144.024 | -18.866 | 3.221 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 3.017.373 | 3.026.479 | 2.750.448 | 2.563.502 | 2.378.485 | 2.377.537 |
| Equity | — | — | — | — | — | — | 956.560 | 980.562 | 905.124 | 774.684 | 756.313 | 775.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.949.688 | 1.817.566 | 1.689.140 | 1.536.023 | 1.334.564 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 111.125 | 228.351 | 156.184 | 252.795 | 287.608 | 1.602.007 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.060.813 | 2.045.917 | 1.845.324 | 1.788.818 | 1.622.172 | 1.602.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2014 | — | — |
PA Management | Management | 2007 | — | — |
JØ Management | Management | 2013 | — | — |
PD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 10. JANUAR 2013 A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kristensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jess Ørgaard Libak Tropp | Management | 0 companies |
| Peter Daniel Dahlberg | Management | 0 companies |
| Roland Munkerod Andersen | Board of Directors | 0 companies |
| Henrik August von Sydow | Chairman | 0 companies |
| Lars Terney | Board of Directors | 0 companies |
| Sultan Ahmed Bin Sulayem | Chairman | 0 companies |
| Richard Andrew Connell | Board of Directors | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| Nils Smedegaard Andersen | Chairman | 0 companies |
| Mads Peter Hansen | Board of Directors | 0 companies |
| Jesper Præstensgaard | Chairman | 0 companies |
| Hans Kasper Madsen | Board of Directors | 0 companies |
| Christian Dam-Rasmussen | Board of Directors | 0 companies |
| Ganesh Raj | Board of Directors | 0 companies |
| Anil Mohta | Board of Directors | 0 companies |
| Rashid Abdulla | Board of Directors | 0 companies |
| Knud Elmholdt Stubkjær | Board of Directors | 0 companies |
| Martin McCourt | Chairman | 0 companies |