| Revenue | DKK 185K | +115% |
| EBITDA | DKK 185K | +115% |
| Net profit | DKK 769K | +68% |
| Total assets | DKK 36M | +7% |
| Equity | DKK 31,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | — | — | 253 | 360 | 346 | 275 | 224 | 125 | 13 | 33 | 86 | 185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 0 | 0 | 253 | 360 | 253 | 275 | 72 | 62 | 13 | 33 | 86 | 185 |
| Depreciation & amort. | -0 | -0 | -0 | -256 | -310 | -297 | -264 | -262 | -362 | -212 | -279 | -349 | -372 |
| EBIT | 9 | 0 | 0 | -3 | 50 | -43 | 10 | -189 | -300 | -199 | -246 | -263 | -188 |
| Net financials | -1.198 | 0 | 0 | -24 | 2.360 | 14.337 | 157 | 1.592 | 669 | 2.164 | -230 | 688 | 938 |
| Profit before tax | -1.123 | 0 | 0 | -27 | 2.410 | 14.294 | 168 | 1.403 | 370 | 1.964 | -476 | 425 | 751 |
| Tax | -26 | -0 | -0 | -6 | -0 | -54 | -226 | 376 | -15 | 42 | -34 | -34 | -18 |
| Net profit | -1.096 | 0 | 0 | -21 | 2.410 | 14.348 | 394 | 1.028 | 385 | 1.922 | -442 | 459 | 769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.378 | 0 | 0 | 18.285 | 21.367 | 34.939 | 41.325 | 36.353 | 32.309 | 37.108 | 33.451 | 33.547 | 36.035 |
| Equity | 8.750 | 0 | 0 | 10.336 | 12.746 | 27.094 | 27.488 | 28.516 | 28.901 | 30.823 | 30.381 | 30.839 | 31.608 |
| Long-term debt | 0 | 0 | 0 | 2.472 | 2.231 | 2.011 | 1.791 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.628 | 0 | 0 | 5.467 | 6.379 | 5.834 | 12.046 | 7.731 | 3.323 | 6.242 | 2.899 | 2.509 | 4.006 |
| Total debt | -1.628 | 0 | 0 | 7.939 | 8.610 | 7.845 | 13.837 | 7.731 | 3.323 | 6.242 | 2.899 | 2.509 | 4.006 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|