| Revenue | DKK -124K | -24% |
| EBITDA | DKK -308K | -2% |
| Net profit | DKK 53K | -95% |
| Total assets | DKK 26,2M | -8% |
| Equity | DKK 26M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -222 | -361 | -184 | -253 | 3 | -86 | -107 | -117 | -229 | -573 | -149 | -162 | -124 |
| Staff expenses | -59 | -112 | -63 | -180 | -188 | -189 | -350 | -262 | -346 | -333 | -342 | -93 | -184 |
| EBITDA | -281 | -473 | -247 | -433 | -283 | -275 | -457 | -379 | -575 | -906 | -491 | -301 | -308 |
| Depreciation & amort. | -17 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -8 | -0 |
| EBIT | -298 | -504 | -247 | -433 | -283 | -275 | -457 | -379 | -575 | -906 | -537 | -309 | -308 |
| Net financials | -619 | -328 | -1.511 | -1.079 | -1.441 | 20.321 | -2.239 | 4.388 | 9.232 | 2.109 | -3.544 | 1.653 | 634 |
| Profit before tax | -1.013 | -935 | -1.758 | -1.512 | -1.723 | 20.046 | -2.696 | 4.009 | 8.658 | 1.203 | -4.081 | 1.343 | 326 |
| Tax | 4 | -39 | -20 | 14 | -49 | 85 | -473 | 292 | 207 | 270 | -286 | 349 | 273 |
| Net profit | -1.018 | -896 | -1.738 | -1.526 | -1.674 | 19.961 | -2.223 | 3.717 | 8.450 | 932 | -3.795 | 994 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.361 | 29.463 | 26.725 | 24.932 | 22.604 | 38.566 | 31.950 | 33.674 | 39.251 | 38.066 | 31.538 | 28.619 | 26.219 |
| Equity | 31.330 | 29.434 | 26.696 | 24.869 | 22.545 | 38.506 | 31.883 | 33.600 | 39.050 | 37.732 | 31.438 | 28.432 | 25.985 |
| Long-term debt | 237 | 276 | 296 | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 29 | 29 | 63 | 59 | 60 | 68 | 74 | 100 | 209 | 100 | 188 | 234 |
| Total debt | 32 | 29 | 29 | 63 | 59 | 60 | 68 | 74 | 100 | 209 | 100 | 188 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Kriklywi | Chief Executive Officer | 0 companies |