| Revenue | DKK 2,4M | +7% |
| EBITDA | DKK 1,2M | -68% |
| Net profit | DKK 184K | -92% |
| Total assets | DKK 40,2M | -3% |
| Equity | DKK 11,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | -13 | -4 | -3 | 866 | 955 | 1.088 | 1.438 | 2.050 | 2.212 | 2.353 | 2.280 | 2.446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | -13 | -4 | -3 | 1.042 | 754 | 1.088 | 1.438 | 7.950 | 4.061 | 5.278 | 3.855 | 1.221 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | -13 | -4 | -3 | 1.042 | 754 | 1.088 | 1.438 | 7.950 | 4.061 | 5.278 | 3.855 | 1.221 |
| Net financials | -104 | 16 | 6 | 5 | -299 | -331 | -398 | -612 | 49 | -174 | -220 | -868 | -985 |
| Profit before tax | 64 | 4 | 1 | 2 | 742 | 423 | 690 | 826 | 7.999 | 3.887 | 5.059 | 2.987 | 235 |
| Tax | -29 | 1 | 9 | 0 | 164 | 94 | 152 | 182 | 1.763 | 855 | 1.113 | 657 | 52 |
| Net profit | 94 | 3 | -7 | 2 | 578 | 329 | 538 | 644 | 6.236 | 3.032 | 3.946 | 2.330 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.940 | 245 | 167 | 165 | 20.006 | 22.000 | 28.907 | 29.140 | 35.047 | 36.885 | 39.826 | 41.388 | 40.159 |
| Equity | 151 | 154 | 146 | 148 | 726 | 1.055 | 693 | 837 | 6.573 | 9.104 | 11.550 | 12.380 | 11.364 |
| Long-term debt | 2.395 | 70 | 81 | 78 | 10.443 | 8.504 | 13.337 | 21.465 | 20.954 | 20.803 | 20.725 | 20.652 | 20.540 |
| Short-term debt | 393 | 91 | 20 | 17 | 8.734 | 12.309 | 14.677 | 6.569 | 5.884 | 4.861 | 4.717 | 5.103 | 5.199 |
| Total debt | 2.789 | 91 | 20 | 17 | 19.177 | 20.813 | 28.013 | 28.033 | 26.838 | 25.664 | 25.443 | 25.755 | 25.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HL EJENDOMME KOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ole Friis Larsen | Chief Executive Officer | 0 companies |