| Revenue | DKK -6K | +18% |
| EBITDA | DKK -6K | -18% |
| Net profit | DKK -7K | +13% |
| Total assets | DKK 142K | -14% |
| Equity | DKK 61K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -4 | -5 | -2 | -5 | -4 | -4 | -1 | 0 | 0 | — | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -4 | -4 | -5 | -2 | -5 | -4 | -4 | -1 | -3 | 0 | 0 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -4 | -4 | -5 | -2 | -5 | -4 | -4 | -1 | -3 | 0 | 0 | -5 | -6 |
| Net financials | -111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -2 | -0 |
| Profit before tax | -115 | -4 | -4 | -5 | -2 | -5 | -4 | -4 | -1 | -3 | -3 | -3 | -8 | -7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -115 | -46 | -4 | -5 | -2 | -5 | -4 | -4 | -1 | -3 | -3 | -3 | -8 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 11 | 6 | 6 | 0 | 175 | 0 | 21 | 85 | 161 | 96 | 103 | 166 | 142 |
| Equity | 53 | 6 | 2 | -3 | -6 | -85 | -10 | -14 | 25 | 123 | -22 | -26 | 67 | 61 |
| Long-term debt | 441 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 10 | 6 | 259 | 10 | 36 | 60 | 37 | 119 | 129 | 99 | 81 |
| Total debt | 441 | 5 | 5 | 10 | 6 | 259 | 10 | 36 | 60 | 37 | 119 | 129 | 99 | 81 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|